| Swan Corp Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 503310 |
NSE Symbol : SWANCORP |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE665A01038 |
Div & Yield% : 0.02 |
EPS(TTM) : 0.57 |
|
Book Value(₹) : 146.11 |
Market Cap(₹Cr) : 13,325.05 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 135.46 | 385.81 | 547.23 | 408.72 | 252.59 |
| Other Income | 34.47 | 8.69 | 2.50 | 1.03 | 0.90 |
| Stock Adjustments | 2.59 | 7.98 | 10.54 | 2.55 | 19.25 |
| Total Income | 172.52 | 402.48 | 560.27 | 412.30 | 272.74 |
| EXPENDITURE : | |||||
| Raw Materials | 79.40 | 321.27 | 489.01 | 340.25 | 208.39 |
| Power and Fuel Cost | 5.55 | 5.45 | 5.48 | 5.50 | 4.60 |
| Other Manufacturing Expenses | 7.95 | 7.27 | 8.12 | 14.13 | 20.07 |
| Selling and Administration Expenses | 23.91 | 20.46 | 7.81 | 8.14 | 4.92 |
| Miscellaneous Expenses | 7.75 | 5.54 | 4.03 | 4.92 | 3.12 |
| Employee Benefit Expenses | 24.79 | 19.21 | 15.49 | 10.91 | 9.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.17 | 23.27 | 30.34 | 28.45 | 21.71 |
| Interest | 2.69 | 12.40 | 17.55 | 17.64 | 13.77 |
| Gross Profit | 20.48 | 10.87 | 12.79 | 10.81 | 7.94 |
| Depreciation | 8.25 | 7.99 | 7.99 | 6.00 | 5.53 |
| Profit Before Tax | 12.23 | 2.88 | 4.80 | 4.81 | 2.41 |
| Current Tax | 4.00 | 1.27 | 1.46 | 1.28 | 1.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.82 | -0.56 | -0.29 | 0.35 | 0.61 |
| Reported Net Profit | 9.05 | 2.17 | 3.64 | 3.18 | 0.74 |
| Extraordinary Items | 6.01 | 1.83 | 0.82 | 0.02 | -0.01 |
| Adjusted Net Profit | 3.04 | 0.34 | 2.82 | 3.16 | 0.75 |
| Adjustment below Net Profit | -0.15 | 0.04 | 0.11 | 0.11 | 0.14 |
| Profit/Loss Balance carried down | 197.51 | 197.94 | 196.83 | 195.98 | 197.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.13 | 2.64 | 2.64 | 2.44 | 2.44 |
| P & L Balance carried down | 203.28 | 197.51 | 197.94 | 196.83 | 195.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Earnings Per Share-Unit Curr | 0.29 | 0.07 | 0.14 | 0.12 | 0.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 145.78 | 145.74 | 48.55 | 48.51 | 39.34 |
| Book Value(Adj)-Unit Curr | 145.78 | 145.74 | 48.55 | 48.51 | 39.34 |