| Amara Raja Energy & Mobility Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 500008 |
NSE Symbol : ARE&M |
P/E(TTM) : 21.44 |
|
ISIN Demat : INE885A01032 |
Div & Yield% : 1.11 |
EPS(TTM) : 44.09 |
|
Book Value(₹) : 425.17 |
Market Cap(₹Cr) : 17,299.56 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12,404.89 | 11,260.30 | 10,385.91 | 8,695.82 | 7,149.68 |
| Other Income | 204.36 | 101.54 | 89.33 | 77.98 | 87.36 |
| Stock Adjustments | 147.85 | 171.19 | -60.68 | 321.86 | 67.85 |
| Total Income | 12,757.10 | 11,533.03 | 10,414.56 | 9,095.66 | 7,304.89 |
| EXPENDITURE : | |||||
| Raw Materials | 8,554.91 | 7,705.33 | 7,126.01 | 6,443.19 | 4,812.53 |
| Power and Fuel Cost | 343.34 | 280.55 | 318.55 | 249.58 | 212.98 |
| Other Manufacturing Expenses | 244.78 | 217.04 | 208.18 | 180.10 | 137.77 |
| Selling and Administration Expenses | 899.32 | 755.74 | 585.48 | 510.19 | 372.60 |
| Miscellaneous Expenses | 134.52 | 152.01 | 188.43 | 113.22 | 139.95 |
| Employee Benefit Expenses | 746.78 | 699.44 | 591.03 | 498.76 | 426.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,833.45 | 1,722.92 | 1,396.88 | 1,100.62 | 1,203.02 |
| Interest | 42.24 | 33.17 | 22.08 | 15.10 | 10.53 |
| Gross Profit | 1,791.21 | 1,689.75 | 1,374.80 | 1,085.52 | 1,192.49 |
| Depreciation | 492.06 | 478.72 | 427.23 | 395.72 | 319.16 |
| Profit Before Tax | 1,299.15 | 1,211.03 | 947.57 | 689.80 | 873.33 |
| Current Tax | 325.94 | 319.13 | 247.87 | 187.92 | 229.91 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.31 | -13.96 | 5.29 | -9.37 | -3.39 |
| Reported Net Profit | 963.90 | 905.86 | 694.41 | 511.25 | 646.81 |
| Extraordinary Items | 90.75 | 10.60 | -36.87 | 3.39 | 9.78 |
| Adjusted Net Profit | 873.15 | 895.26 | 731.28 | 507.86 | 637.03 |
| Adjustment below Net Profit | -0.89 | -8.02 | 5.21 | 1.76 | -0.02 |
| Profit/Loss Balance carried down | 5,151.12 | 4,480.52 | 3,873.18 | 3,582.12 | 3,085.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 286.74 | 227.24 | 127.52 | 221.95 | 150.09 |
| P & L Balance carried down | 5,827.39 | 5,151.12 | 4,445.28 | 3,873.18 | 3,582.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 85.41 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,050.00 | 990.00 | 610.00 | 450.00 | 1,100.00 |
| Dividend Per Share(Rs) | 10.50 | 9.90 | 6.10 | 4.50 | 11.00 |
| Earnings Per Share-Unit Curr | 52.67 | 49.50 | 40.66 | 29.93 | 37.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 403.18 | 369.87 | 310.18 | 266.47 | 246.50 |
| Book Value(Adj)-Unit Curr | 403.18 | 369.87 | 310.18 | 266.47 | 246.50 |