| Amara Raja Energy & Mobility Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 500008 |
NSE Symbol : ARE&M |
P/E(TTM) : 26.59 |
|
ISIN Demat : INE885A01032 |
Div & Yield% : 1.14 |
EPS(TTM) : 35.06 |
|
Book Value(₹) : 445.88 |
Market Cap(₹Cr) : 17,060.71 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13,548.86 | 12,404.89 | 11,260.30 | 10,389.71 | 8,695.82 |
| Other Income | 351.06 | 204.36 | 101.54 | 89.66 | 77.98 |
| Stock Adjustments | 195.09 | 147.85 | 171.19 | -52.23 | 321.86 |
| Total Income | 14,095.01 | 12,757.10 | 11,533.03 | 10,427.14 | 9,095.66 |
| EXPENDITURE : | |||||
| Raw Materials | 9,552.52 | 8,554.91 | 7,705.33 | 6,945.83 | 6,443.19 |
| Power and Fuel Cost | 227.34 | 343.34 | 280.55 | 341.77 | 249.58 |
| Other Manufacturing Expenses | 271.42 | 244.78 | 217.04 | 220.23 | 180.10 |
| Selling and Administration Expenses | 1,110.25 | 899.32 | 755.74 | 595.50 | 510.19 |
| Miscellaneous Expenses | 198.60 | 134.52 | 152.01 | 195.67 | 113.22 |
| Employee Benefit Expenses | 839.59 | 746.78 | 699.44 | 651.10 | 498.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,895.29 | 1,833.45 | 1,722.92 | 1,477.04 | 1,100.62 |
| Interest | 40.67 | 42.24 | 33.17 | 29.60 | 15.10 |
| Gross Profit | 1,854.62 | 1,791.21 | 1,689.75 | 1,447.44 | 1,085.52 |
| Depreciation | 547.69 | 492.06 | 478.72 | 450.40 | 395.72 |
| Profit Before Tax | 1,306.93 | 1,299.15 | 1,211.03 | 997.04 | 689.80 |
| Current Tax | 319.81 | 325.94 | 319.13 | 262.04 | 187.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 16.69 | 9.31 | -13.96 | 4.29 | -9.37 |
| Reported Net Profit | 970.43 | 963.90 | 905.86 | 730.71 | 511.25 |
| Extraordinary Items | 328.77 | 153.66 | 10.60 | -36.87 | 3.39 |
| Adjusted Net Profit | 641.66 | 810.24 | 895.26 | 767.58 | 507.86 |
| Adjustment below Net Profit | 6.05 | -0.89 | -8.02 | 4.15 | 1.76 |
| Profit/Loss Balance carried down | 5,827.39 | 5,151.12 | 4,480.52 | 3,873.18 | 3,582.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 291.05 | 286.74 | 227.24 | 127.52 | 221.95 |
| P & L Balance carried down | 6,512.82 | 5,827.39 | 5,151.12 | 4,480.52 | 3,873.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,060.00 | 1,050.00 | 990.00 | 610.00 | 450.00 |
| Dividend Per Share(Rs) | 10.60 | 10.50 | 9.90 | 6.10 | 4.50 |
| Earnings Per Share-Unit Curr | 53.03 | 52.67 | 49.50 | 42.78 | 29.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 445.94 | 403.18 | 369.87 | 312.24 | 266.47 |
| Book Value(Adj)-Unit Curr | 445.94 | 403.18 | 369.87 | 312.24 | 266.47 |
