| Yuken India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522108 |
NSE Symbol : YUKEN |
P/E(TTM) : 77.57 |
|
ISIN Demat : INE384C01016 |
Div & Yield% : 0.17 |
EPS(TTM) : 10.86 |
|
Book Value(₹) : 258.66 |
Market Cap(₹Cr) : 1,144.38 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 392.46 | 363.97 | 316.08 | 285.10 | 183.36 |
| Other Income | 4.47 | 7.01 | 100.24 | 43.60 | 10.26 |
| Stock Adjustments | -2.21 | 5.16 | 1.47 | 5.43 | -0.66 |
| Total Income | 394.72 | 376.14 | 417.79 | 334.13 | 192.96 |
| EXPENDITURE : | |||||
| Raw Materials | 215.81 | 214.55 | 184.47 | 166.12 | 99.73 |
| Power and Fuel Cost | 3.48 | 3.11 | 2.51 | 2.06 | 1.54 |
| Other Manufacturing Expenses | 51.15 | 46.44 | 39.55 | 35.45 | 22.30 |
| Selling and Administration Expenses | 22.75 | 20.93 | 19.74 | 15.89 | 11.06 |
| Miscellaneous Expenses | 12.73 | 10.73 | 102.24 | 47.45 | 7.74 |
| Employee Benefit Expenses | 51.25 | 43.79 | 41.39 | 36.04 | 28.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.55 | 36.59 | 27.89 | 31.13 | 22.58 |
| Interest | 7.11 | 6.19 | 7.64 | 6.48 | 8.15 |
| Gross Profit | 30.44 | 30.40 | 20.25 | 24.65 | 14.43 |
| Depreciation | 12.47 | 9.44 | 7.75 | 6.09 | 4.83 |
| Profit Before Tax | 17.97 | 20.96 | 12.50 | 18.56 | 9.60 |
| Current Tax | 4.35 | 4.47 | 2.15 | 4.95 | 1.41 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.22 | 1.90 | 2.84 | 1.04 | 0.67 |
| Reported Net Profit | 13.84 | 14.59 | 7.50 | 12.56 | 7.51 |
| Extraordinary Items | -0.08 | 0.01 | 1.43 | 0.00 | 4.54 |
| Adjusted Net Profit | 13.92 | 14.58 | 6.07 | 12.56 | 2.97 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -6.73 | -0.23 |
| Profit/Loss Balance carried down | 196.65 | 183.10 | 176.56 | 171.31 | 164.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.95 | 1.04 | 0.96 | 0.72 | 0.72 |
| P & L Balance carried down | 208.54 | 196.65 | 183.10 | 176.42 | 171.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 8.00 | 8.00 | 6.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 0.80 | 0.80 | 0.60 |
| Earnings Per Share-Unit Curr | 10.65 | 11.23 | 6.25 | 10.46 | 6.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 220.19 | 211.77 | 165.99 | 160.70 | 157.42 |
| Book Value(Adj)-Unit Curr | 220.19 | 211.77 | 165.99 | 160.70 | 157.42 |