| Johnson Controls-Hitachi Air Condition. India Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 523398 |
NSE Symbol : JCHAC |
P/E(TTM) : 98.89 |
|
ISIN Demat : INE782A01015 |
Div & Yield% : 1.02 |
EPS(TTM) : 14.81 |
|
Book Value(₹) : 175.55 |
Market Cap(₹Cr) : 3,982.25 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,756.46 | 1,918.70 | 2,384.44 | 2,159.04 | 1,646.54 |
| Other Income | 25.74 | 10.13 | 13.54 | 8.06 | 15.01 |
| Stock Adjustments | 60.03 | -133.02 | -27.40 | 75.63 | -72.39 |
| Total Income | 2,842.23 | 1,795.81 | 2,370.58 | 2,242.73 | 1,589.16 |
| EXPENDITURE : | |||||
| Raw Materials | 1,998.37 | 1,215.62 | 1,760.71 | 1,581.59 | 959.26 |
| Power and Fuel Cost | 23.96 | 18.94 | 22.83 | 20.08 | 14.92 |
| Other Manufacturing Expenses | 113.76 | 83.85 | 87.03 | 81.67 | 66.75 |
| Selling and Administration Expenses | 308.08 | 263.62 | 283.36 | 240.17 | 207.73 |
| Miscellaneous Expenses | 47.09 | 61.58 | 55.42 | 38.02 | 40.69 |
| Employee Benefit Expenses | 193.54 | 170.21 | 183.63 | 177.36 | 167.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 157.43 | -18.01 | -22.40 | 103.84 | 132.47 |
| Interest | 5.65 | 16.64 | 7.53 | 9.14 | 13.56 |
| Gross Profit | 151.78 | -34.65 | -29.93 | 94.70 | 118.91 |
| Depreciation | 69.53 | 64.35 | 75.26 | 72.13 | 75.48 |
| Profit Before Tax | 82.25 | -99.00 | -105.19 | 22.57 | 43.43 |
| Current Tax | 2.31 | 2.20 | 3.49 | 7.71 | 11.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 21.11 | -25.49 | -26.54 | -1.26 | -0.74 |
| Reported Net Profit | 58.83 | -75.71 | -82.14 | 16.12 | 33.10 |
| Extraordinary Items | -2.13 | -27.22 | -15.99 | -0.62 | 4.74 |
| Adjusted Net Profit | 60.96 | -48.49 | -66.15 | 16.74 | 28.36 |
| Adjustment below Net Profit | -0.82 | -0.49 | 1.44 | 1.90 | 0.23 |
| Profit/Loss Balance carried down | 443.19 | 519.39 | 600.09 | 582.07 | 548.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 501.20 | 443.19 | 519.39 | 600.09 | 582.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 21.64 | -27.84 | -30.21 | 5.93 | 12.17 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 235.74 | 214.41 | 242.43 | 272.11 | 265.48 |
| Book Value(Adj)-Unit Curr | 235.74 | 214.41 | 242.43 | 272.11 | 265.48 |