| Vedavaag Systems Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 533056 |
NSE Symbol : - |
P/E(TTM) : 8.39 |
|
ISIN Demat : INE359B01010 |
Div & Yield% : 2.40 |
EPS(TTM) : 2.46 |
|
Book Value(₹) : 58.85 |
Market Cap(₹Cr) : 48.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 72.50 | 61.55 | 65.43 | 68.78 | 55.90 |
| Other Income | 0.14 | 0.08 | 0.14 | 0.10 | 0.52 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 72.64 | 61.63 | 65.57 | 68.88 | 56.42 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 50.24 | 43.65 | 50.21 | 52.89 | 43.02 |
| Selling and Administration Expenses | 2.01 | 1.84 | 1.39 | 1.48 | 0.72 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.01 | 0.03 | 0.08 |
| Employee Benefit Expenses | 8.26 | 6.15 | 2.80 | 2.69 | 2.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.12 | 9.98 | 11.16 | 11.79 | 10.37 |
| Interest | 1.17 | 0.21 | 0.05 | 0.12 | 0.07 |
| Gross Profit | 10.95 | 9.77 | 11.11 | 11.67 | 10.30 |
| Depreciation | 1.89 | 1.66 | 1.86 | 2.09 | 2.33 |
| Profit Before Tax | 9.06 | 8.11 | 9.25 | 9.58 | 7.97 |
| Current Tax | 2.21 | 2.28 | 2.55 | 2.57 | 2.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.11 | -0.20 | -0.19 | -0.14 | -0.06 |
| Reported Net Profit | 6.75 | 6.04 | 6.89 | 7.15 | 5.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.75 | 6.04 | 6.89 | 7.15 | 5.89 |
| Adjustment below Net Profit | -5.17 | -0.21 | -0.20 | -0.76 | -0.52 |
| Profit/Loss Balance carried down | 65.11 | 60.66 | 55.35 | 50.33 | 46.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.72 | 1.38 | 1.38 | 1.38 | 1.15 |
| P & L Balance carried down | 64.97 | 65.11 | 60.66 | 55.35 | 50.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 7.50 | 6.00 | 6.00 | 6.00 |
| Dividend Per Share(Rs) | 0.50 | 0.75 | 0.60 | 0.60 | 0.60 |
| Earnings Per Share-Unit Curr | 2.91 | 2.63 | 3.00 | 3.12 | 2.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.66 | 52.59 | 50.65 | 48.33 | 46.14 |
| Book Value(Adj)-Unit Curr | 52.66 | 52.59 | 50.65 | 48.33 | 46.14 |