| Grindwell Norton Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 506076 |
NSE Symbol : GRINDWELL |
P/E(TTM) : 46.43 |
|
ISIN Demat : INE536A01023 |
Div & Yield% : 1.08 |
EPS(TTM) : 33.81 |
|
Book Value(₹) : 204.52 |
Market Cap(₹Cr) : 17,379.16 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,737.36 | 2,651.68 | 2,523.76 | 2,005.62 | 1,632.90 |
| Other Income | 79.86 | 68.31 | 56.01 | 53.06 | 50.97 |
| Stock Adjustments | -27.00 | 9.62 | 24.51 | 72.05 | -31.55 |
| Total Income | 2,790.22 | 2,729.61 | 2,604.28 | 2,130.73 | 1,652.32 |
| EXPENDITURE : | |||||
| Raw Materials | 1,226.74 | 1,206.55 | 1,190.27 | 969.71 | 700.92 |
| Power and Fuel Cost | 119.91 | 114.13 | 107.39 | 77.88 | 58.53 |
| Other Manufacturing Expenses | 111.47 | 110.51 | 99.89 | 80.07 | 68.21 |
| Selling and Administration Expenses | 304.98 | 293.75 | 274.83 | 243.22 | 198.82 |
| Miscellaneous Expenses | 116.15 | 101.18 | 80.97 | 56.91 | 45.65 |
| Employee Benefit Expenses | 333.77 | 322.91 | 294.44 | 248.12 | 205.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 577.20 | 580.58 | 556.48 | 454.83 | 374.77 |
| Interest | 8.65 | 6.92 | 7.53 | 3.96 | 3.24 |
| Gross Profit | 568.55 | 573.66 | 548.95 | 450.87 | 371.53 |
| Depreciation | 89.91 | 68.83 | 58.11 | 51.24 | 51.89 |
| Profit Before Tax | 478.64 | 504.83 | 490.84 | 399.63 | 319.64 |
| Current Tax | 114.21 | 121.73 | 127.02 | 107.80 | 78.74 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.60 | 2.38 | -2.09 | -6.18 | -1.18 |
| Reported Net Profit | 360.83 | 380.72 | 365.91 | 298.00 | 242.07 |
| Extraordinary Items | 23.24 | 14.55 | 13.78 | 14.06 | 17.14 |
| Adjusted Net Profit | 337.59 | 366.17 | 352.13 | 283.94 | 224.93 |
| Adjustment below Net Profit | -4.30 | 1.16 | -0.84 | -2.50 | -1.92 |
| Profit/Loss Balance carried down | 1,390.34 | 1,169.00 | 936.79 | 746.47 | 589.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 188.22 | 160.54 | 132.86 | 105.18 | 83.04 |
| P & L Balance carried down | 1,558.64 | 1,390.34 | 1,169.00 | 936.79 | 746.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 340.00 | 340.00 | 290.00 | 240.00 | 190.00 |
| Dividend Per Share(Rs) | 17.00 | 17.00 | 14.50 | 12.00 | 9.50 |
| Earnings Per Share-Unit Curr | 32.59 | 34.39 | 33.05 | 26.91 | 21.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 202.31 | 184.94 | 162.66 | 140.87 | 122.26 |
| Book Value(Adj)-Unit Curr | 202.31 | 184.94 | 162.66 | 140.87 | 122.26 |