| Zydus Lifesciences Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 532321 |
NSE Symbol : ZYDUSLIFE |
P/E(TTM) : 19.42 |
|
ISIN Demat : INE010B01027 |
Div & Yield% : 1.18 |
EPS(TTM) : 47.96 |
|
Book Value(₹) : 215.08 |
Market Cap(₹Cr) : 93,725.67 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 15,116.30 | 10,818.70 | 8,731.60 | 7,836.90 | 7,780.00 |
| Other Income | 696.20 | 1,084.80 | 548.40 | 178.70 | 89.30 |
| Stock Adjustments | 121.10 | 131.70 | -105.10 | 46.90 | 148.30 |
| Total Income | 15,933.60 | 12,035.20 | 9,174.90 | 8,062.50 | 8,017.60 |
| EXPENDITURE : | |||||
| Raw Materials | 3,138.00 | 3,284.60 | 3,066.20 | 2,917.10 | 2,499.70 |
| Power and Fuel Cost | 286.20 | 298.20 | 278.60 | 245.20 | 193.20 |
| Other Manufacturing Expenses | 439.70 | 347.20 | 332.50 | 381.10 | 363.40 |
| Selling and Administration Expenses | 1,384.00 | 1,017.80 | 1,039.80 | 958.40 | 1,009.10 |
| Miscellaneous Expenses | 491.00 | 445.00 | 336.90 | 578.30 | 594.40 |
| Employee Benefit Expenses | 1,762.20 | 1,507.50 | 1,321.90 | 1,204.90 | 1,147.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8,432.50 | 5,134.90 | 2,799.00 | 1,777.50 | 2,210.50 |
| Interest | 463.90 | 390.70 | 278.20 | 134.90 | 70.90 |
| Gross Profit | 7,968.60 | 4,744.20 | 2,520.80 | 1,642.60 | 2,139.60 |
| Depreciation | 523.90 | 504.40 | 488.60 | 478.70 | 451.10 |
| Profit Before Tax | 7,444.70 | 4,239.80 | 2,032.20 | 1,163.90 | 1,688.50 |
| Current Tax | 1,582.50 | 934.30 | 461.80 | 260.20 | 303.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 87.30 | -136.00 | 41.20 | 45.80 | -91.00 |
| Reported Net Profit | 5,774.90 | 3,441.50 | 1,529.20 | 857.90 | 1,476.20 |
| Extraordinary Items | 27.40 | 3.90 | -92.27 | -237.64 | -156.95 |
| Adjusted Net Profit | 5,747.50 | 3,437.60 | 1,621.47 | 1,095.54 | 1,633.15 |
| Adjustment below Net Profit | -26.40 | -54.00 | 1.80 | -6.90 | -15.30 |
| Profit/Loss Balance carried down | 13,347.60 | 10,567.40 | 9,289.40 | 8,796.90 | 7,336.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 301.90 | 607.30 | 253.00 | 358.50 | 0.00 |
| P & L Balance carried down | 18,794.20 | 13,347.60 | 10,567.40 | 9,289.40 | 8,796.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,100.00 | 300.00 | 600.00 | 250.00 | 350.00 |
| Dividend Per Share(Rs) | 11.00 | 3.00 | 6.00 | 2.50 | 3.50 |
| Earnings Per Share-Unit Curr | 57.40 | 34.21 | 15.11 | 8.38 | 14.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 210.64 | 156.23 | 134.78 | 129.30 | 124.46 |
| Book Value(Adj)-Unit Curr | 210.64 | 156.23 | 134.78 | 129.30 | 124.46 |