| Nuvoco Vistas Corporation Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 543334 |
NSE Symbol : NUVOCO |
P/E(TTM) : 64.26 |
|
ISIN Demat : INE118D01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.46 |
|
Book Value(₹) : 260.28 |
Market Cap(₹Cr) : 12,530.82 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,724.66 | 8,939.23 | 8,581.52 | 7,342.36 | 5,805.35 |
| Other Income | 16.37 | 119.97 | 97.79 | 115.90 | 83.41 |
| Stock Adjustments | -60.54 | -45.65 | 6.95 | 124.54 | -101.85 |
| Total Income | 8,680.49 | 9,013.55 | 8,686.26 | 7,582.80 | 5,786.91 |
| EXPENDITURE : | |||||
| Raw Materials | 2,556.26 | 2,736.05 | 2,430.19 | 1,879.71 | 965.02 |
| Power and Fuel Cost | 1,497.75 | 1,571.08 | 2,013.36 | 1,556.55 | 1,023.88 |
| Other Manufacturing Expenses | 486.67 | 453.92 | 474.07 | 443.66 | 379.16 |
| Selling and Administration Expenses | 2,496.13 | 2,405.56 | 2,306.39 | 2,031.65 | 1,763.04 |
| Miscellaneous Expenses | 69.54 | 71.23 | 306.01 | 64.52 | 50.43 |
| Employee Benefit Expenses | 556.91 | 556.96 | 481.45 | 455.83 | 403.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,017.56 | 1,219.64 | 679.07 | 1,153.90 | 1,203.73 |
| Interest | 354.73 | 367.98 | 353.32 | 401.15 | 516.91 |
| Gross Profit | 662.83 | 851.66 | 325.75 | 752.75 | 686.82 |
| Depreciation | 620.67 | 643.76 | 696.20 | 651.56 | 587.33 |
| Profit Before Tax | 42.16 | 207.90 | -370.45 | 101.19 | 99.49 |
| Current Tax | -0.43 | 31.50 | 2.89 | 46.53 | 35.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.11 | 23.37 | -463.51 | -0.50 | 41.55 |
| Reported Net Profit | 40.48 | 153.03 | 90.17 | 55.16 | 22.78 |
| Extraordinary Items | 0.88 | 4.25 | -233.65 | 2.48 | 1.52 |
| Adjusted Net Profit | 39.60 | 148.78 | 323.82 | 52.68 | 21.26 |
| Adjustment below Net Profit | -1.87 | -2.19 | 0.53 | -2.87 | 2.86 |
| Profit/Loss Balance carried down | 3,152.94 | 2,989.60 | 2,877.51 | 2,888.26 | 2,600.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -17.14 | -12.50 | -21.39 | 63.04 | -262.61 |
| P & L Balance carried down | 3,208.69 | 3,152.94 | 2,989.60 | 2,877.51 | 2,888.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.13 | 4.28 | 2.52 | 1.54 | 0.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 256.83 | 255.76 | 251.54 | 249.00 | 218.11 |
| Book Value(Adj)-Unit Curr | 256.83 | 255.76 | 251.54 | 249.00 | - |