| AWL Agri Business Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 543458 |
NSE Symbol : AWL |
P/E(TTM) : 32.19 |
|
ISIN Demat : INE699H01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.85 |
|
Book Value(₹) : 75.63 |
Market Cap(₹Cr) : 32,842.88 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 61,676.73 | 49,242.58 | 55,262.45 | 52,302.27 | 37,090.42 |
| Other Income | 232.94 | 289.95 | 958.86 | 168.94 | 104.01 |
| Stock Adjustments | 857.18 | -19.07 | -1,244.10 | 1,768.96 | 945.10 |
| Total Income | 62,766.85 | 49,513.46 | 54,977.21 | 54,240.17 | 38,139.53 |
| EXPENDITURE : | |||||
| Raw Materials | 55,257.05 | 43,451.08 | 49,000.63 | 48,859.63 | 32,463.52 |
| Power and Fuel Cost | 607.70 | 615.61 | 613.15 | 498.31 | 397.44 |
| Other Manufacturing Expenses | 930.57 | 824.86 | 755.86 | 628.11 | 1,538.95 |
| Selling and Administration Expenses | 2,676.85 | 2,411.81 | 2,162.95 | 1,871.04 | 1,964.86 |
| Miscellaneous Expenses | 117.23 | 458.74 | 228.25 | 131.12 | 22.12 |
| Employee Benefit Expenses | 521.64 | 374.17 | 343.48 | 357.63 | 321.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,655.81 | 1,377.19 | 1,872.89 | 1,894.33 | 1,431.49 |
| Interest | 661.14 | 674.37 | 728.93 | 525.21 | 406.51 |
| Gross Profit | 1,994.67 | 702.82 | 1,143.96 | 1,369.12 | 1,024.98 |
| Depreciation | 354.62 | 321.59 | 319.30 | 284.74 | 267.53 |
| Profit Before Tax | 1,640.05 | 381.23 | 824.66 | 1,084.38 | 757.45 |
| Current Tax | 405.65 | 159.87 | 71.17 | 236.11 | 281.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 18.77 | -56.80 | 146.25 | 40.33 | -178.91 |
| Reported Net Profit | 1,215.63 | 278.16 | 607.24 | 807.94 | 654.56 |
| Extraordinary Items | 0.12 | -18.23 | -2.04 | -0.26 | -0.26 |
| Adjusted Net Profit | 1,215.51 | 296.39 | 609.28 | 808.20 | 654.82 |
| Adjustment below Net Profit | -4.46 | -0.73 | 3.19 | -3.94 | -0.19 |
| Profit/Loss Balance carried down | 3,962.59 | 3,685.16 | 3,074.73 | 2,270.73 | 1,616.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5,173.76 | 3,962.59 | 3,685.16 | 3,074.73 | 2,270.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.38 | 2.14 | 4.67 | 6.22 | 57.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.32 | 63.65 | 61.46 | 56.77 | 268.33 |
| Book Value(Adj)-Unit Curr | 72.32 | 63.65 | 61.46 | 56.77 | - |