| Beekay Steel Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 539018 |
NSE Symbol : - |
P/E(TTM) : 11.43 |
|
ISIN Demat : INE213D01015 |
Div & Yield% : 0.24 |
EPS(TTM) : 36.85 |
|
Book Value(₹) : 554.49 |
Market Cap(₹Cr) : 803.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,076.35 | 1,000.50 | 1,128.42 | 1,296.43 | 874.31 |
| Other Income | 38.15 | 48.54 | 13.89 | 17.89 | 5.32 |
| Stock Adjustments | 33.45 | 6.24 | -29.28 | 10.48 | -2.19 |
| Total Income | 1,147.95 | 1,055.28 | 1,113.03 | 1,324.80 | 877.44 |
| EXPENDITURE : | |||||
| Raw Materials | 671.54 | 588.52 | 656.28 | 818.45 | 552.98 |
| Power and Fuel Cost | 119.50 | 116.16 | 112.77 | 96.76 | 61.23 |
| Other Manufacturing Expenses | 118.23 | 98.88 | 92.66 | 98.79 | 69.27 |
| Selling and Administration Expenses | 23.30 | 21.33 | 28.66 | 31.48 | 21.13 |
| Miscellaneous Expenses | 5.41 | 6.14 | 5.47 | 4.50 | 3.61 |
| Employee Benefit Expenses | 48.77 | 38.58 | 36.78 | 34.35 | 29.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 161.20 | 185.67 | 180.40 | 240.46 | 139.69 |
| Interest | 17.27 | 11.64 | 10.02 | 12.30 | 10.20 |
| Gross Profit | 143.93 | 174.03 | 170.38 | 228.16 | 129.49 |
| Depreciation | 30.36 | 23.97 | 22.93 | 21.59 | 22.37 |
| Profit Before Tax | 113.57 | 150.06 | 147.45 | 206.57 | 107.12 |
| Current Tax | 14.60 | 29.29 | 38.56 | 50.87 | 26.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.54 | -12.19 | -0.31 | -1.00 | -0.07 |
| Reported Net Profit | 90.43 | 132.97 | 109.19 | 156.71 | 80.47 |
| Extraordinary Items | 27.23 | 35.02 | 7.29 | 9.66 | 2.39 |
| Adjusted Net Profit | 63.20 | 97.95 | 101.90 | 147.05 | 78.08 |
| Adjustment below Net Profit | -14.12 | 0.88 | -0.05 | -0.59 | -1.03 |
| Profit/Loss Balance carried down | 836.45 | 704.51 | 597.28 | 442.13 | 363.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.91 | 1.91 | 1.91 | 0.98 | 0.63 |
| P & L Balance carried down | 910.84 | 836.45 | 704.51 | 597.28 | 442.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 47.37 | 69.65 | 57.20 | 82.09 | 42.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 532.81 | 493.84 | 424.73 | 368.56 | 287.29 |
| Book Value(Adj)-Unit Curr | 532.81 | 493.84 | 424.73 | 368.56 | 287.29 |