| Saregama India Ltd | Industry : (Entertainment) | |
|---|---|---|
|
BSE Code : 532163 |
NSE Symbol : SAREGAMA |
P/E(TTM) : 34.79 |
|
ISIN Demat : INE979A01025 |
Div & Yield% : 1.22 |
EPS(TTM) : 10.62 |
|
Book Value(₹) : 80.32 |
Market Cap(₹Cr) : 7,123.35 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,009.21 | 758.77 | 695.18 | 568.31 | 434.25 |
| Other Income | 55.72 | 58.43 | 53.31 | 33.41 | 29.07 |
| Stock Adjustments | -426.45 | -202.23 | -190.39 | -140.53 | -23.61 |
| Total Income | 638.48 | 614.97 | 558.10 | 461.19 | 439.71 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.23 | 1.21 | 1.09 | 0.91 | 0.79 |
| Other Manufacturing Expenses | 5.12 | 5.17 | 5.49 | 6.64 | 72.04 |
| Selling and Administration Expenses | 204.17 | 191.50 | 184.71 | 163.79 | 146.32 |
| Miscellaneous Expenses | 17.46 | 21.60 | 23.06 | 9.24 | 9.39 |
| Employee Benefit Expenses | 84.43 | 82.42 | 74.03 | 61.08 | 56.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 326.07 | 313.07 | 269.71 | 219.53 | 154.30 |
| Interest | 0.90 | 3.43 | 5.71 | 4.51 | 3.45 |
| Gross Profit | 325.17 | 309.64 | 264.00 | 215.02 | 150.85 |
| Depreciation | 53.35 | 34.20 | 20.82 | 13.02 | 5.40 |
| Profit Before Tax | 271.82 | 275.44 | 243.18 | 202.00 | 145.45 |
| Current Tax | 64.15 | 69.91 | 61.86 | 49.86 | 37.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.37 | 2.54 | 0.84 | 1.71 | 0.88 |
| Reported Net Profit | 203.30 | 202.99 | 180.48 | 150.41 | 107.02 |
| Extraordinary Items | 0.00 | -0.01 | 10.68 | 0.36 | 0.00 |
| Adjusted Net Profit | 203.30 | 203.00 | 169.80 | 150.05 | 107.02 |
| Adjustment below Net Profit | -0.62 | -1.57 | -74.12 | 0.81 | -0.17 |
| Profit/Loss Balance carried down | 511.22 | 386.46 | 337.05 | 241.78 | 171.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 83.12 | 76.66 | 56.95 | 55.96 | 36.45 |
| P & L Balance carried down | 630.79 | 511.22 | 386.46 | 337.05 | 241.78 |
| Dividend | 86.76 | 77.12 | 57.84 | 57.84 | 34.86 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 450.00 | 400.00 | 300.00 | 300.00 | 200.00 |
| Dividend Per Share(Rs) | 4.50 | 4.00 | 3.00 | 3.00 | 20.00 |
| Earnings Per Share-Unit Curr | 10.54 | 10.53 | 9.36 | 7.80 | 61.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 75.93 | 70.10 | 63.35 | 65.40 | 232.98 |
| Book Value(Adj)-Unit Curr | 75.93 | 70.10 | 59.32 | 6.12 | 21.82 |