| Donear Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 512519 |
NSE Symbol : DONEAR |
P/E(TTM) : 11.63 |
|
ISIN Demat : INE668D01028 |
Div & Yield% : 0.22 |
EPS(TTM) : 7.68 |
|
Book Value(₹) : 49.13 |
Market Cap(₹Cr) : 464.31 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 913.70 | 799.14 | 825.66 | 569.46 | 357.61 |
| Other Income | 7.28 | 8.81 | 10.16 | 12.25 | 4.13 |
| Stock Adjustments | 20.07 | 7.29 | 34.17 | 91.15 | -21.19 |
| Total Income | 941.05 | 815.24 | 869.99 | 672.86 | 340.55 |
| EXPENDITURE : | |||||
| Raw Materials | 507.87 | 422.38 | 475.15 | 367.54 | 168.87 |
| Power and Fuel Cost | 48.23 | 51.00 | 54.59 | 44.62 | 23.74 |
| Other Manufacturing Expenses | 84.87 | 70.54 | 86.84 | 69.69 | 42.76 |
| Selling and Administration Expenses | 108.72 | 83.18 | 75.72 | 56.66 | 37.21 |
| Miscellaneous Expenses | 8.11 | 8.34 | 9.42 | 3.79 | 4.09 |
| Employee Benefit Expenses | 91.32 | 82.33 | 75.57 | 64.47 | 43.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 91.93 | 97.47 | 92.71 | 66.08 | 20.43 |
| Interest | 34.19 | 37.95 | 34.88 | 26.50 | 19.70 |
| Gross Profit | 57.74 | 59.52 | 57.83 | 39.58 | 0.73 |
| Depreciation | 13.11 | 12.04 | 9.26 | 9.23 | 9.51 |
| Profit Before Tax | 44.63 | 47.48 | 48.57 | 30.35 | -8.78 |
| Current Tax | 14.32 | 12.56 | 10.72 | 2.78 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.57 | 0.20 | 1.61 | 4.80 | -2.51 |
| Reported Net Profit | 31.89 | 34.71 | 36.24 | 22.77 | -6.27 |
| Extraordinary Items | 0.00 | 0.12 | 0.71 | 0.56 | 0.06 |
| Adjusted Net Profit | 31.89 | 34.59 | 35.53 | 22.21 | -6.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 160.05 | 126.37 | 91.17 | 69.44 | 76.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| P & L Balance carried down | 190.90 | 160.05 | 126.37 | 91.17 | 69.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Earnings Per Share-Unit Curr | 6.13 | 6.68 | 6.97 | 4.38 | -1.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 45.14 | 39.34 | 32.90 | 26.13 | 22.11 |
| Book Value(Adj)-Unit Curr | 45.14 | 39.34 | 32.90 | 26.13 | 22.11 |
