| Intense Technologies Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532326 |
NSE Symbol : INTENTECH |
P/E(TTM) : 119.05 |
|
ISIN Demat : INE781A01025 |
Div & Yield% : 0.79 |
EPS(TTM) : 1.05 |
|
Book Value(₹) : 53.81 |
Market Cap(₹Cr) : 295.31 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 127.40 | 102.78 | 86.08 | 80.02 | 68.24 |
| Other Income | 3.90 | 2.02 | 1.24 | 0.89 | 1.69 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 131.30 | 104.80 | 87.32 | 80.91 | 69.93 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.14 | 0.47 | 0.49 | 0.34 | 0.35 |
| Other Manufacturing Expenses | 32.02 | 12.95 | 18.17 | 7.43 | 10.22 |
| Selling and Administration Expenses | 29.88 | 20.89 | 12.66 | 13.13 | 11.70 |
| Miscellaneous Expenses | 1.21 | 0.75 | 0.54 | 0.34 | 0.47 |
| Employee Benefit Expenses | 48.83 | 50.97 | 41.40 | 37.50 | 32.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 19.23 | 18.77 | 14.06 | 22.17 | 15.10 |
| Interest | 0.22 | 0.38 | 0.23 | 0.43 | 0.58 |
| Gross Profit | 19.01 | 18.39 | 13.83 | 21.74 | 14.52 |
| Depreciation | 4.89 | 2.32 | 1.54 | 0.99 | 0.59 |
| Profit Before Tax | 14.12 | 16.07 | 12.29 | 20.75 | 13.93 |
| Current Tax | 3.42 | 3.94 | 3.05 | 5.17 | 3.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.16 | -0.29 | -0.06 | -0.08 |
| Reported Net Profit | 10.71 | 11.97 | 9.53 | 15.64 | 10.51 |
| Extraordinary Items | 0.01 | 0.00 | 0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 10.70 | 11.97 | 9.48 | 15.64 | 10.51 |
| Adjustment below Net Profit | -2.35 | -1.17 | -0.90 | -1.03 | -0.44 |
| Profit/Loss Balance carried down | 85.56 | 74.76 | 67.92 | 53.31 | 43.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 93.92 | 85.56 | 76.55 | 67.92 | 53.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 25.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.50 | 0.40 | 0.40 |
| Earnings Per Share-Unit Curr | 4.59 | 5.10 | 4.06 | 6.96 | 4.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.77 | 51.76 | 46.38 | 43.40 | 36.98 |
| Book Value(Adj)-Unit Curr | 54.77 | 51.76 | 46.38 | 43.40 | 36.98 |