| Kansai Nerolac Paints Ltd | Industry : (Paints/Varnish) | |
|---|---|---|
|
BSE Code : 500165 |
NSE Symbol : KANSAINER |
P/E(TTM) : 27.87 |
|
ISIN Demat : INE531A01024 |
Div & Yield% : 1.64 |
EPS(TTM) : 8.18 |
|
Book Value(₹) : 79.56 |
Market Cap(₹Cr) : 18,434.28 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,350.91 | 8,220.78 | 7,896.64 | 6,652.67 | 5,354.16 |
| Other Income | 621.25 | 735.36 | 30.83 | 32.86 | 38.85 |
| Stock Adjustments | -7.76 | 1.75 | 106.38 | 280.94 | 99.47 |
| Total Income | 8,964.40 | 8,957.89 | 8,033.85 | 6,966.47 | 5,492.48 |
| EXPENDITURE : | |||||
| Raw Materials | 4,361.95 | 4,291.09 | 4,546.37 | 4,410.20 | 3,056.91 |
| Power and Fuel Cost | 94.61 | 95.46 | 87.73 | 69.09 | 62.98 |
| Other Manufacturing Expenses | 540.31 | 534.37 | 562.90 | 43.42 | 35.59 |
| Selling and Administration Expenses | 1,643.27 | 1,617.39 | 1,468.12 | 1,270.83 | 1,037.85 |
| Miscellaneous Expenses | 281.70 | 259.58 | 210.17 | 191.75 | 158.97 |
| Employee Benefit Expenses | 447.18 | 401.76 | 333.84 | 312.37 | 268.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,595.38 | 1,758.24 | 824.72 | 668.81 | 871.56 |
| Interest | 15.09 | 12.46 | 9.73 | 9.87 | 8.48 |
| Gross Profit | 1,580.29 | 1,745.78 | 814.99 | 658.94 | 863.08 |
| Depreciation | 193.68 | 179.96 | 164.63 | 153.82 | 149.01 |
| Profit Before Tax | 1,386.61 | 1,565.82 | 650.36 | 505.12 | 714.07 |
| Current Tax | 326.01 | 366.86 | 157.28 | 132.35 | 181.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 39.36 | 16.09 | 6.65 | -1.56 | 1.54 |
| Reported Net Profit | 1,021.24 | 1,182.87 | 486.43 | 374.33 | 530.60 |
| Extraordinary Items | 397.52 | 516.38 | 5.61 | 2.28 | 1.23 |
| Adjusted Net Profit | 623.72 | 666.49 | 480.82 | 372.05 | 529.37 |
| Adjustment below Net Profit | -3.46 | -3.77 | 0.16 | 2.51 | 0.27 |
| Profit/Loss Balance carried down | 5,082.80 | 4,049.21 | 3,616.51 | 3,522.60 | 3,228.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 303.14 | 145.51 | 53.89 | 282.93 | 237.12 |
| P & L Balance carried down | 5,797.44 | 5,082.80 | 4,049.21 | 3,616.51 | 3,522.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 375.00 | 375.00 | 270.00 | 225.00 | 525.00 |
| Dividend Per Share(Rs) | 3.75 | 3.75 | 2.70 | 2.25 | 5.25 |
| Earnings Per Share-Unit Curr | 12.63 | 14.63 | 9.03 | 6.95 | 9.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 78.75 | 69.93 | 85.50 | 77.40 | 75.65 |
| Book Value(Adj)-Unit Curr | 78.75 | 69.93 | 57.00 | 51.60 | 50.43 |