| Shoppers Stop Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 532638 |
NSE Symbol : SHOPERSTOP |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE498B01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.78 |
|
Book Value(₹) : 27.35 |
Market Cap(₹Cr) : 4,432.01 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,435.61 | 4,213.16 | 3,998.36 | 2,493.81 | 1,725.09 |
| Other Income | 52.95 | 55.70 | 56.07 | 166.05 | 218.77 |
| Stock Adjustments | 304.58 | 128.92 | 478.79 | 160.35 | -376.73 |
| Total Income | 4,793.14 | 4,397.78 | 4,533.22 | 2,820.21 | 1,567.13 |
| EXPENDITURE : | |||||
| Raw Materials | 2,908.21 | 2,625.18 | 2,806.20 | 1,663.78 | 688.35 |
| Power and Fuel Cost | 135.94 | 120.69 | 111.34 | 72.71 | 63.13 |
| Other Manufacturing Expenses | 267.83 | 231.25 | 204.22 | 170.12 | 146.17 |
| Selling and Administration Expenses | 253.34 | 206.54 | 215.76 | 138.42 | 87.56 |
| Miscellaneous Expenses | 66.63 | 71.54 | 70.04 | 72.26 | 63.61 |
| Employee Benefit Expenses | 410.05 | 381.82 | 349.26 | 269.29 | 257.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 751.14 | 760.76 | 776.40 | 433.63 | 260.84 |
| Interest | 257.92 | 223.56 | 232.69 | 220.45 | 231.08 |
| Gross Profit | 493.22 | 537.20 | 543.71 | 213.18 | 29.76 |
| Depreciation | 491.64 | 436.12 | 381.60 | 351.97 | 384.69 |
| Profit Before Tax | 1.58 | 101.08 | 162.11 | -138.79 | -354.93 |
| Current Tax | -5.73 | 0.00 | 0.00 | -20.59 | -1.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.57 | 27.20 | 42.86 | -31.52 | -78.23 |
| Reported Net Profit | 6.74 | 73.88 | 119.25 | -86.68 | -275.22 |
| Extraordinary Items | 0.35 | -4.15 | 2.77 | -11.38 | -22.10 |
| Adjusted Net Profit | 6.39 | 78.03 | 116.48 | -75.30 | -253.12 |
| Adjustment below Net Profit | -1.19 | -1.06 | -0.27 | -0.82 | 22.84 |
| Profit/Loss Balance carried down | -717.01 | -800.72 | -920.76 | -833.95 | -582.65 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -2.73 | -10.89 | -1.06 | -0.69 | -1.08 |
| P & L Balance carried down | -708.73 | -717.01 | -800.72 | -920.76 | -833.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.61 | 6.72 | 10.87 | -7.91 | -25.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.85 | 29.45 | 21.13 | 8.97 | 16.61 |
| Book Value(Adj)-Unit Curr | 30.85 | 29.45 | 21.13 | 8.97 | 16.61 |