| Titagarh Rail Systems Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 532966 |
NSE Symbol : TITAGARH |
P/E(TTM) : 43.59 |
|
ISIN Demat : INE615H01020 |
Div & Yield% : 0.13 |
EPS(TTM) : 18.10 |
|
Book Value(₹) : 192.80 |
Market Cap(₹Cr) : 10,625.09 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,865.82 | 3,853.30 | 2,780.53 | 1,495.51 | 1,025.79 |
| Other Income | 75.25 | 45.67 | 47.44 | 18.06 | 15.72 |
| Stock Adjustments | 36.06 | -36.38 | 15.37 | -10.32 | -13.70 |
| Total Income | 3,977.13 | 3,862.59 | 2,843.34 | 1,503.25 | 1,027.81 |
| EXPENDITURE : | |||||
| Raw Materials | 2,964.91 | 2,951.70 | 2,165.42 | 1,063.46 | 717.72 |
| Power and Fuel Cost | 59.54 | 50.46 | 43.70 | 33.26 | 26.48 |
| Other Manufacturing Expenses | 260.29 | 215.28 | 188.99 | 111.39 | 80.85 |
| Selling and Administration Expenses | 50.18 | 44.64 | 30.59 | 16.45 | 26.57 |
| Miscellaneous Expenses | 42.12 | 36.62 | 96.08 | 94.88 | 12.70 |
| Employee Benefit Expenses | 85.89 | 66.29 | 56.53 | 45.42 | 28.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 514.20 | 497.60 | 262.03 | 138.39 | 135.01 |
| Interest | 73.14 | 73.45 | 80.75 | 57.27 | 54.79 |
| Gross Profit | 441.06 | 424.15 | 181.28 | 81.12 | 80.22 |
| Depreciation | 29.50 | 27.10 | 22.50 | 18.38 | 15.73 |
| Profit Before Tax | 411.56 | 397.05 | 158.78 | 62.74 | 64.49 |
| Current Tax | 99.53 | 102.99 | 53.06 | 26.32 | 1.77 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.60 | -2.85 | 2.35 | 2.93 | 12.44 |
| Reported Net Profit | 303.43 | 296.91 | 103.37 | 33.49 | 50.28 |
| Extraordinary Items | 0.17 | 0.00 | -30.01 | -23.95 | 3.87 |
| Adjusted Net Profit | 303.26 | 296.91 | 133.38 | 57.44 | 46.41 |
| Adjustment below Net Profit | -1.47 | -0.09 | -0.02 | 0.15 | 0.42 |
| Profit/Loss Balance carried down | 708.06 | 417.62 | 314.27 | 280.47 | 259.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.77 | 6.38 | 0.00 | -0.16 | -0.39 |
| P & L Balance carried down | 999.25 | 708.06 | 417.62 | 314.27 | 310.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 40.00 | 25.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.80 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 22.53 | 22.05 | 8.64 | 2.80 | 4.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 187.13 | 165.48 | 80.53 | 72.74 | 73.01 |
| Book Value(Adj)-Unit Curr | 187.13 | 165.48 | 80.53 | 72.74 | 73.01 |