| V-Guard Industries Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 532953 |
NSE Symbol : VGUARD |
P/E(TTM) : 60.09 |
|
ISIN Demat : INE951I01027 |
Div & Yield% : 0.44 |
EPS(TTM) : 5.68 |
|
Book Value(₹) : 47.51 |
Market Cap(₹Cr) : 14,892.44 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,308.87 | 4,559.43 | 4,050.75 | 3,476.67 | 2,699.00 |
| Other Income | 18.86 | 51.84 | 14.76 | 10.92 | 21.10 |
| Stock Adjustments | 136.17 | 36.22 | -89.12 | 139.70 | 70.72 |
| Total Income | 5,463.90 | 4,647.49 | 3,976.39 | 3,627.29 | 2,790.82 |
| EXPENDITURE : | |||||
| Raw Materials | 3,718.30 | 3,175.61 | 2,790.94 | 2,553.65 | 1,919.45 |
| Power and Fuel Cost | 22.74 | 22.11 | 18.01 | 15.64 | 13.11 |
| Other Manufacturing Expenses | 228.69 | 190.52 | 171.68 | 154.86 | 97.42 |
| Selling and Administration Expenses | 478.34 | 389.52 | 328.96 | 229.61 | 143.86 |
| Miscellaneous Expenses | 95.07 | 87.51 | 56.21 | 61.57 | 64.72 |
| Employee Benefit Expenses | 479.43 | 376.76 | 294.86 | 266.88 | 224.67 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 441.33 | 405.46 | 315.73 | 345.07 | 327.59 |
| Interest | 19.92 | 37.46 | 15.92 | 7.52 | 5.60 |
| Gross Profit | 421.41 | 368.00 | 299.81 | 337.55 | 321.99 |
| Depreciation | 73.68 | 66.95 | 58.44 | 47.50 | 37.32 |
| Profit Before Tax | 347.73 | 301.05 | 241.37 | 290.05 | 284.67 |
| Current Tax | 86.18 | 70.80 | 35.90 | 69.01 | 86.31 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.33 | -0.66 | 26.15 | -5.76 | -0.62 |
| Reported Net Profit | 260.22 | 230.91 | 179.32 | 226.80 | 198.98 |
| Extraordinary Items | 4.48 | -0.49 | -0.10 | -0.50 | -0.21 |
| Adjusted Net Profit | 255.74 | 231.40 | 179.42 | 227.30 | 199.19 |
| Adjustment below Net Profit | -2.99 | -2.62 | -0.41 | -0.55 | 0.45 |
| Profit/Loss Balance carried down | 1,419.76 | 1,247.83 | 1,125.02 | 950.38 | 750.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 60.91 | 56.36 | 56.10 | 51.62 | 0.00 |
| P & L Balance carried down | 1,616.08 | 1,419.76 | 1,247.83 | 1,125.01 | 950.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 140.00 | 130.00 | 130.00 | 120.00 |
| Dividend Per Share(Rs) | 1.50 | 1.40 | 1.30 | 1.30 | 1.20 |
| Earnings Per Share-Unit Curr | 5.97 | 5.32 | 4.15 | 5.26 | 4.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 45.85 | 40.70 | 36.74 | 32.50 | 28.08 |
| Book Value(Adj)-Unit Curr | 45.85 | 40.70 | 36.74 | 32.50 | 28.08 |