| Orkla India Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544595 |
NSE Symbol : ORKLAINDIA |
P/E(TTM) : 33.71 |
|
ISIN Demat : INE16NZ01023 |
Div & Yield% : 6.95 |
EPS(TTM) : 18.71 |
|
Book Value(₹) : 179.36 |
Market Cap(₹Cr) : 8,639.91 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,370.12 | 2,356.01 | 2,154.03 | 1,818.49 | 950.18 |
| Other Income | 83.04 | 31.98 | 29.12 | 15.87 | 8.70 |
| Stock Adjustments | -6.30 | 14.36 | -14.39 | 6.99 | 7.39 |
| Total Income | 2,446.86 | 2,402.35 | 2,168.76 | 1,841.35 | 966.27 |
| EXPENDITURE : | |||||
| Raw Materials | 1,188.18 | 1,300.22 | 1,242.93 | 1,089.68 | 485.66 |
| Power and Fuel Cost | 33.10 | 36.37 | 29.51 | 30.35 | 14.72 |
| Other Manufacturing Expenses | 212.48 | 167.71 | 101.79 | 89.96 | 48.55 |
| Selling and Administration Expenses | 275.20 | 266.27 | 179.46 | 134.40 | 100.92 |
| Miscellaneous Expenses | 77.88 | 26.05 | 55.76 | 42.46 | 9.36 |
| Employee Benefit Expenses | 239.05 | 232.35 | 221.05 | 204.19 | 111.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 420.97 | 373.38 | 338.26 | 250.31 | 195.80 |
| Interest | 6.45 | 6.64 | 27.00 | 29.38 | 4.65 |
| Gross Profit | 414.52 | 366.74 | 311.26 | 220.93 | 191.15 |
| Depreciation | 61.59 | 62.12 | 54.95 | 55.91 | 30.66 |
| Profit Before Tax | 352.93 | 304.62 | 256.31 | 165.02 | 160.49 |
| Current Tax | 85.55 | 64.33 | 6.32 | 54.16 | 43.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 13.44 | 15.64 | -87.97 | -5.91 | -1.80 |
| Reported Net Profit | 253.94 | 224.65 | 337.96 | 116.77 | 119.20 |
| Extraordinary Items | -2.33 | 7.72 | 13.04 | 2.08 | 3.87 |
| Adjusted Net Profit | 256.27 | 216.93 | 324.92 | 114.69 | 115.33 |
| Adjustment below Net Profit | -1.47 | 6.56 | -1.99 | -0.17 | -0.20 |
| Profit/Loss Balance carried down | 1,073.51 | 842.30 | 507.90 | 391.30 | 272.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 600.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 725.97 | 1,073.51 | 843.87 | 507.90 | 391.30 |
| Dividend | 600.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 4,380.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 438.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 185.36 | 167.65 | 274.10 | 94.70 | 96.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,793.50 | 2,094.38 | 1,818.03 | 1,545.16 | 1,450.17 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |