| Sayaji Industries Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 540728 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE327G01032 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 31.25 |
Market Cap(₹Cr) : 168.11 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 957.56 | 936.52 | 1,005.68 | 764.42 | 536.85 |
| Other Income | 36.92 | 7.34 | 13.88 | 4.75 | 2.73 |
| Stock Adjustments | 2.37 | 8.85 | 4.07 | 8.72 | -9.35 |
| Total Income | 996.85 | 952.71 | 1,023.63 | 777.89 | 530.23 |
| EXPENDITURE : | |||||
| Raw Materials | 703.97 | 654.55 | 688.63 | 476.36 | 303.06 |
| Power and Fuel Cost | 73.19 | 80.65 | 94.43 | 68.19 | 38.06 |
| Other Manufacturing Expenses | 77.79 | 90.49 | 93.42 | 81.17 | 54.79 |
| Selling and Administration Expenses | 45.24 | 41.46 | 43.21 | 41.60 | 30.96 |
| Miscellaneous Expenses | 18.26 | 17.98 | 15.18 | 12.17 | 10.29 |
| Employee Benefit Expenses | 55.19 | 57.01 | 55.24 | 46.60 | 40.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.20 | 10.57 | 33.52 | 51.81 | 52.69 |
| Interest | 18.14 | 13.34 | 10.34 | 10.07 | 12.66 |
| Gross Profit | 5.06 | -2.77 | 23.18 | 41.74 | 40.03 |
| Depreciation | 18.90 | 15.86 | 14.05 | 12.15 | 11.34 |
| Profit Before Tax | -13.84 | -18.63 | 9.13 | 29.59 | 28.69 |
| Current Tax | 0.00 | 0.00 | 0.54 | 4.88 | 4.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.37 | -7.31 | 1.37 | 5.86 | 7.18 |
| Reported Net Profit | -11.47 | -11.32 | 7.22 | 18.84 | 16.59 |
| Extraordinary Items | 28.55 | -0.84 | 6.09 | 0.03 | -0.07 |
| Adjusted Net Profit | -40.02 | -10.48 | 1.13 | 18.81 | 16.66 |
| Adjustment below Net Profit | -0.79 | -0.45 | -1.35 | -1.50 | 0.31 |
| Profit/Loss Balance carried down | 62.74 | 74.51 | 69.27 | 52.56 | 35.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.63 | 0.63 | 0.00 |
| P & L Balance carried down | 50.49 | 62.74 | 74.51 | 69.27 | 52.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | -18.14 | -17.91 | 11.42 | 29.82 | 26.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 145.12 | 164.51 | 183.14 | 174.85 | 148.41 |
| Book Value(Adj)-Unit Curr | 36.28 | 41.13 | 45.79 | 43.71 | 37.11 |