| Ramco Industries Ltd | Industry : (Cement - Products) | |
|---|---|---|
|
BSE Code : 532369 |
NSE Symbol : RAMCOIND |
P/E(TTM) : 28.28 |
|
ISIN Demat : INE614A01028 |
Div & Yield% : 0.32 |
EPS(TTM) : 10.90 |
|
Book Value(₹) : 153.45 |
Market Cap(₹Cr) : 2,677.33 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,387.02 | 1,298.52 | 1,310.06 | 1,186.57 | 1,002.93 |
| Other Income | 53.07 | 35.03 | 32.17 | 27.90 | 46.58 |
| Stock Adjustments | -5.71 | 8.20 | 3.32 | 24.88 | -17.84 |
| Total Income | 1,434.38 | 1,341.75 | 1,345.55 | 1,239.35 | 1,031.67 |
| EXPENDITURE : | |||||
| Raw Materials | 795.83 | 746.58 | 729.12 | 608.00 | 481.25 |
| Power and Fuel Cost | 70.65 | 72.74 | 74.01 | 61.40 | 44.86 |
| Other Manufacturing Expenses | 79.77 | 77.22 | 78.59 | 75.35 | 61.49 |
| Selling and Administration Expenses | 174.19 | 170.08 | 175.37 | 166.26 | 128.91 |
| Miscellaneous Expenses | 16.14 | 18.59 | 11.40 | 15.61 | 17.25 |
| Employee Benefit Expenses | 132.37 | 117.97 | 121.04 | 114.62 | 100.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 165.42 | 138.56 | 156.02 | 198.10 | 197.53 |
| Interest | 16.78 | 24.50 | 19.11 | 8.53 | 9.49 |
| Gross Profit | 148.64 | 114.06 | 136.91 | 189.57 | 188.04 |
| Depreciation | 33.22 | 34.51 | 31.48 | 29.31 | 27.62 |
| Profit Before Tax | 115.42 | 79.55 | 105.43 | 160.26 | 160.42 |
| Current Tax | 26.52 | 18.44 | 25.61 | 46.09 | 45.41 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.54 | 1.52 | -17.51 | 7.24 | 4.23 |
| Reported Net Profit | 88.36 | 59.60 | 97.33 | 106.93 | 110.78 |
| Extraordinary Items | -0.11 | -0.19 | 2.20 | -0.34 | -0.48 |
| Adjusted Net Profit | 88.47 | 59.79 | 95.13 | 107.27 | 111.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 601.28 | 561.99 | 440.71 | 349.83 | 266.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 19.48 | 20.30 | -23.95 | 16.05 | 27.69 |
| P & L Balance carried down | 670.16 | 601.28 | 561.99 | 440.71 | 349.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 8.67 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 75.00 | 100.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 1.00 | 0.75 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 10.18 | 6.87 | 11.21 | 12.34 | 12.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 144.50 | 135.50 | 127.28 | 116.20 | 103.98 |
| Book Value(Adj)-Unit Curr | 144.50 | 135.50 | 127.28 | 116.20 | 103.98 |