| Garware Hi Tech Films Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 500655 |
NSE Symbol : GRWRHITECH |
P/E(TTM) : 26.88 |
|
ISIN Demat : INE291A01017 |
Div & Yield% : 0.32 |
EPS(TTM) : 137.85 |
|
Book Value(₹) : 1,054.05 |
Market Cap(₹Cr) : 8,608.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,995.45 | 1,581.65 | 1,311.24 | 1,263.97 | 960.39 |
| Other Income | 76.19 | 38.72 | 40.37 | 39.55 | 15.63 |
| Stock Adjustments | 3.70 | 14.26 | 1.69 | 37.70 | -6.54 |
| Total Income | 2,075.34 | 1,634.63 | 1,353.30 | 1,341.22 | 969.48 |
| EXPENDITURE : | |||||
| Raw Materials | 934.78 | 792.87 | 602.76 | 569.24 | 348.22 |
| Power and Fuel Cost | 136.24 | 124.57 | 127.11 | 106.19 | 81.70 |
| Other Manufacturing Expenses | 212.47 | 176.55 | 163.84 | 165.30 | 128.13 |
| Selling and Administration Expenses | 132.12 | 120.04 | 103.99 | 107.24 | 74.88 |
| Miscellaneous Expenses | 15.98 | 14.23 | 12.80 | 21.18 | 17.21 |
| Employee Benefit Expenses | 149.43 | 118.18 | 100.17 | 104.24 | 96.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 494.32 | 288.19 | 242.64 | 267.81 | 222.74 |
| Interest | 6.47 | 10.10 | 15.31 | 17.15 | 18.37 |
| Gross Profit | 487.85 | 278.09 | 227.33 | 250.66 | 204.37 |
| Depreciation | 40.34 | 38.16 | 31.69 | 28.07 | 23.84 |
| Profit Before Tax | 447.51 | 239.93 | 195.64 | 222.59 | 180.53 |
| Current Tax | 100.31 | 54.36 | 42.10 | 37.83 | 31.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.28 | 4.64 | 5.94 | 24.56 | 30.72 |
| Reported Net Profit | 338.92 | 180.93 | 147.59 | 160.21 | 118.70 |
| Extraordinary Items | 0.00 | -0.10 | 2.73 | 13.17 | 0.94 |
| Adjusted Net Profit | 338.92 | 181.03 | 144.86 | 147.04 | 117.76 |
| Adjustment below Net Profit | -3.90 | -2.17 | -0.71 | -2.61 | -1.05 |
| Profit/Loss Balance carried down | 982.04 | 826.51 | 702.86 | 568.50 | 450.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 23.23 | 23.23 | 23.23 | 23.23 | 0.00 |
| P & L Balance carried down | 1,293.83 | 982.04 | 826.51 | 702.86 | 568.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 12.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 145.90 | 77.89 | 63.53 | 68.96 | 51.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 994.85 | 851.74 | 780.55 | 726.53 | 666.07 |
| Book Value(Adj)-Unit Curr | 994.85 | 851.74 | 780.55 | 726.53 | 666.07 |