| Davangere Sugar Company Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 543267 |
NSE Symbol : DAVANGERE |
P/E(TTM) : 43.22 |
|
ISIN Demat : INE179G01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.09 |
|
Book Value(₹) : 2.43 |
Market Cap(₹Cr) : 556.27 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 214.99 | 216.53 | 279.94 | 124.23 | 144.53 |
| Other Income | 1.77 | 6.44 | 0.64 | 0.23 | 3.28 |
| Stock Adjustments | 14.42 | -12.75 | -33.16 | 65.64 | -6.52 |
| Total Income | 231.18 | 210.22 | 247.42 | 190.10 | 141.29 |
| EXPENDITURE : | |||||
| Raw Materials | 143.55 | 126.45 | 159.11 | 130.22 | 92.37 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.35 | 11.72 | 11.81 | 12.40 | 6.45 |
| Selling and Administration Expenses | 8.57 | 9.75 | 11.18 | 5.12 | 2.70 |
| Miscellaneous Expenses | 6.59 | 2.07 | 0.40 | 0.26 | 18.97 |
| Employee Benefit Expenses | 8.36 | 8.46 | 8.53 | 7.48 | 7.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 53.75 | 51.76 | 56.39 | 34.63 | 13.19 |
| Interest | 28.19 | 25.35 | 27.13 | 19.09 | 1.10 |
| Gross Profit | 25.56 | 26.41 | 29.26 | 15.54 | 12.09 |
| Depreciation | 12.70 | 11.96 | 11.58 | 8.88 | 8.88 |
| Profit Before Tax | 12.86 | 14.45 | 17.68 | 6.66 | 3.21 |
| Current Tax | 2.25 | 2.52 | 3.31 | 1.11 | 0.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.32 | -0.31 | 1.15 | -0.13 | 0.13 |
| Reported Net Profit | 10.94 | 12.24 | 13.22 | 5.68 | 2.50 |
| Extraordinary Items | 0.02 | 0.00 | -0.07 | 0.00 | 0.00 |
| Adjusted Net Profit | 10.92 | 12.24 | 13.29 | 5.68 | 2.50 |
| Adjustment below Net Profit | -6.58 | 9.34 | -6.38 | 148.84 | 0.00 |
| Profit/Loss Balance carried down | 83.87 | 56.81 | 43.59 | 37.91 | 35.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 88.22 | 78.39 | 50.43 | 192.43 | 37.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.12 | 1.30 | 1.41 | 1.02 | 0.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.07 | 19.69 | 16.71 | 45.12 | 44.05 |
| Book Value(Adj)-Unit Curr | 2.00 | 1.91 | 1.62 | - | 3.81 |