| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 34.45 | 41.08 | 19.52 | 15.87 | 562.68 |
| Other Income | 10.11 | 11.64 | 1.46 | 0.06 | 0.11 |
| Total Income | 44.56 | 52.72 | 20.98 | 15.93 | 562.79 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 1,641.02 | 529.38 | 1,283.89 | 0.36 | 6,504.14 |
| Interest | 1,723.00 | 0.01 | 0.30 | 1,108.92 | 1,711.85 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 10.07 | 3.53 | 8.23 | 15.67 | 10.62 |
| Total Expenditure | 1,438.03 | 282.20 | 1,724.56 | 1,115.88 | 11,525.45 |
| Gross Profit | -1,393.47 | -229.48 | -1,703.58 | -1,099.95 | -10,962.66 |
| Depreciation | 21.71 | 3.25 | 4.12 | 5.85 | 8.84 |
| Profit Before Tax | -1,415.18 | -232.73 | -1,707.70 | -1,105.80 | -10,971.50 |
| Current Tax | -5.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1,410.04 | -232.73 | -1,707.70 | -1,105.80 | -10,971.50 |
| Extraordinary Items | -0.02 | 11.55 | 0.34 | 0.00 | 0.00 |
| Adjusted Net Profit | -1,410.02 | -244.28 | -1,708.04 | -1,105.80 | -10,971.50 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance brought forward | -21,778.07 | -21,545.34 | -19,837.64 | -18,731.84 | -7,760.34 |
| Appropriations | -24,920.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,731.90 | -21,778.07 | -21,545.34 | -19,837.64 | -18,731.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.64 | -9.19 | -67.43 | -43.67 | -433.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 24.24 | -421.47 | -411.99 | -344.25 | -300.60 |
| Book Value(Adj)-Unit Curr | - | - | -411.99 | -344.25 | -300.60 |
