| Keerthi Industries Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 518011 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE145L01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 41.03 |
Market Cap(₹Cr) : 56.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 119.74 | 212.12 | 240.56 | 249.95 | 232.23 |
| Other Income | 2.49 | 1.34 | 2.36 | 3.74 | 2.88 |
| Stock Adjustments | 1.53 | -4.54 | 8.56 | -2.15 | 2.68 |
| Total Income | 123.76 | 208.92 | 251.48 | 251.54 | 237.79 |
| EXPENDITURE : | |||||
| Raw Materials | 23.46 | 31.27 | 33.41 | 33.65 | 26.71 |
| Power and Fuel Cost | 57.16 | 94.37 | 123.14 | 84.96 | 79.16 |
| Other Manufacturing Expenses | 27.54 | 54.45 | 63.46 | 70.34 | 57.07 |
| Selling and Administration Expenses | 3.62 | 4.24 | 1.21 | 0.97 | 0.68 |
| Miscellaneous Expenses | 1.72 | 1.64 | 5.69 | 5.93 | 9.88 |
| Employee Benefit Expenses | 25.33 | 25.37 | 22.82 | 20.84 | 18.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -15.06 | -2.41 | 1.74 | 34.86 | 45.53 |
| Interest | 6.53 | 6.30 | 3.33 | 3.34 | 5.30 |
| Gross Profit | -21.59 | -8.71 | -1.59 | 31.52 | 40.23 |
| Depreciation | 12.10 | 12.03 | 9.49 | 9.26 | 10.43 |
| Profit Before Tax | -33.69 | -20.74 | -11.08 | 22.26 | 29.80 |
| Current Tax | 0.00 | 0.00 | -1.98 | 7.46 | 11.63 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.91 | -5.05 | -1.85 | -0.85 | -1.09 |
| Reported Net Profit | -22.77 | -15.69 | -7.24 | 15.64 | 19.26 |
| Extraordinary Items | 0.21 | 0.44 | -0.01 | 0.23 | -3.09 |
| Adjusted Net Profit | -22.98 | -16.13 | -7.23 | 15.41 | 22.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 36.13 | 51.82 | 59.06 | 46.50 | 29.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.89 | 2.17 |
| P & L Balance carried down | 13.36 | 36.13 | 51.82 | 60.26 | 46.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | -28.41 | -19.57 | -9.03 | 19.51 | 24.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 50.81 | 79.35 | 99.18 | 109.89 | 91.84 |
| Book Value(Adj)-Unit Curr | 50.81 | 79.35 | 99.18 | 109.89 | 91.84 |