| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21.23 | 39.25 | 101.48 | 27.66 | 52.84 |
| Other Income | 388.56 | 49.10 | 121.96 | 25.27 | 35.90 |
| Stock Adjustments | 0.00 | 0.00 | -21.95 | 0.00 | 0.00 |
| Total Income | 409.79 | 88.35 | 201.49 | 52.93 | 88.74 |
| EXPENDITURE : | |||||
| Raw Materials | 9.08 | 13.14 | 16.41 | 12.11 | 13.98 |
| Power and Fuel Cost | 1.26 | 1.60 | 1.94 | 1.98 | 1.34 |
| Other Manufacturing Expenses | 6.82 | 9.35 | 13.04 | 17.70 | 36.17 |
| Selling and Administration Expenses | 4.83 | 3.26 | 6.74 | 4.89 | 8.76 |
| Miscellaneous Expenses | 483.27 | 711.12 | 889.42 | 364.83 | 123.84 |
| Employee Benefit Expenses | 6.38 | 7.90 | 8.87 | 8.09 | 7.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -101.85 | -658.02 | -734.93 | -356.67 | -102.79 |
| Interest | 1,005.70 | 917.59 | 814.56 | 724.27 | 607.37 |
| Gross Profit | -1,107.55 | -1,575.61 | -1,549.49 | -1,080.94 | -710.16 |
| Depreciation | 2.09 | 1.78 | 2.14 | 3.61 | 9.01 |
| Profit Before Tax | -1,109.64 | -1,577.39 | -1,551.63 | -1,084.55 | -719.17 |
| Current Tax | 0.00 | 384.27 | 0.00 | 0.00 | -2.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -31.50 | 1.34 | -11.55 | 1.20 | -0.05 |
| Reported Net Profit | -1,078.14 | -1,963.00 | -1,540.08 | -1,085.75 | -716.85 |
| Extraordinary Items | -22.41 | -113.91 | -646.88 | -130.81 | -99.17 |
| Adjusted Net Profit | -1,055.73 | -1,849.09 | -893.20 | -954.94 | -617.68 |
| Adjustment below Net Profit | 0.03 | -0.13 | -0.02 | 0.03 | 0.10 |
| Profit/Loss Balance carried down | -11,493.89 | -9,530.76 | -7,990.66 | -6,904.93 | -6,188.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -12,572.00 | -11,493.89 | -9,530.76 | -7,990.65 | -6,904.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -29.10 | -52.98 | -41.56 | -29.30 | -19.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -285.14 | -256.28 | -203.30 | -161.74 | -132.43 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |