| Allied Digital Services Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532875 |
NSE Symbol : ADSL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE102I01027 |
Div & Yield% : 1.39 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 83.60 |
Market Cap(₹Cr) : 610.41 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 387.82 | 366.15 | 286.65 | 210.29 | 122.58 |
| Other Income | 14.90 | 38.43 | 1.23 | 5.67 | 2.38 |
| Stock Adjustments | -1.25 | 1.09 | 5.30 | 4.80 | 3.15 |
| Total Income | 401.47 | 405.67 | 293.18 | 220.76 | 128.11 |
| EXPENDITURE : | |||||
| Raw Materials | 146.44 | 164.48 | 118.18 | 88.92 | 28.59 |
| Power and Fuel Cost | 1.79 | 1.63 | 1.51 | 3.50 | 0.65 |
| Other Manufacturing Expenses | 34.67 | 18.75 | 18.67 | 1.28 | 0.77 |
| Selling and Administration Expenses | 20.55 | 17.23 | 17.09 | 19.72 | 14.69 |
| Miscellaneous Expenses | 62.55 | 44.93 | 3.10 | 48.93 | 1.70 |
| Employee Benefit Expenses | 118.15 | 104.11 | 90.42 | 79.31 | 58.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.32 | 54.54 | 44.21 | -20.90 | 23.41 |
| Interest | 10.79 | 6.82 | 4.97 | 3.16 | 2.65 |
| Gross Profit | 6.53 | 47.72 | 39.24 | -24.06 | 20.76 |
| Depreciation | 11.40 | 18.00 | 8.48 | 9.57 | 12.69 |
| Profit Before Tax | -4.87 | 29.72 | 30.76 | -33.63 | 8.07 |
| Current Tax | 17.11 | 13.68 | 8.31 | 3.89 | 4.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -21.17 | 5.31 | 0.25 | 0.00 | -1.71 |
| Reported Net Profit | -0.81 | 10.73 | 22.20 | -37.52 | 5.69 |
| Extraordinary Items | 1.98 | -2.77 | 0.00 | -46.84 | 0.00 |
| Adjusted Net Profit | -2.79 | 13.50 | 22.20 | 9.32 | 5.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 36.47 | 34.05 | 13.23 | 61.66 | 59.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.46 | 8.31 | 1.38 | 10.90 | 3.80 |
| P & L Balance carried down | 27.20 | 36.47 | 34.05 | 13.24 | 61.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 25.00 | 20.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.50 | 1.25 | 1.00 |
| Earnings Per Share-Unit Curr | -0.14 | 1.90 | 4.01 | -6.84 | 1.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 83.78 | 85.39 | 85.93 | 82.62 | 90.93 |
| Book Value(Adj)-Unit Curr | 83.78 | 85.39 | 85.93 | 82.62 | 90.93 |
