| REC Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 532955 |
NSE Symbol : RECLTD |
P/E(TTM) : 5.43 |
|
ISIN Demat : INE020B01018 |
Div & Yield% : 5.09 |
EPS(TTM) : 65.10 |
|
Book Value(₹) : 314.21 |
Market Cap(₹Cr) : 93,031.80 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 55,912.46 | 47,158.63 | 39,215.79 | 39,168.90 | 35,391.60 |
| Other Income | 67.16 | 55.52 | 36.94 | 61.55 | 18.84 |
| Total Income | 55,979.62 | 47,214.15 | 39,252.73 | 39,230.45 | 35,410.44 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 1,357.88 | -1,057.29 | 357.92 | 3,695.92 | 2,605.99 |
| Interest | 34,134.98 | 29,949.27 | 23,737.66 | 22,052.91 | 21,489.08 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 244.80 | 214.01 | 181.63 | 159.61 | 144.84 |
| Total Expenditure | 36,095.45 | 29,409.79 | 25,489.87 | 26,787.59 | 24,644.78 |
| Gross Profit | 19,884.17 | 17,804.36 | 13,762.86 | 12,442.86 | 10,765.66 |
| Depreciation | 24.39 | 23.72 | 24.09 | 17.96 | 9.53 |
| Profit Before Tax | 19,859.78 | 17,780.64 | 13,738.77 | 12,424.90 | 10,756.13 |
| Current Tax | 4,011.54 | 3,295.09 | 2,521.29 | 3,047.37 | 2,906.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 135.03 | 466.34 | 162.84 | -668.39 | -512.55 |
| Reported Net Profit | 15,713.21 | 14,019.21 | 11,054.64 | 10,045.92 | 8,361.78 |
| Extraordinary Items | -1.25 | -3.34 | -2.03 | 22.04 | -2.94 |
| Adjusted Net Profit | 15,714.46 | 14,022.55 | 11,056.67 | 10,023.88 | 8,364.72 |
| Adjustment below net profit | -32.73 | 13.96 | -32.77 | 46.44 | 231.34 |
| Profit/Loss Balance brought forward | 13,363.40 | 9,930.77 | 6,915.38 | 4,325.09 | 3,409.74 |
| Appropriations | 10,514.15 | 7,796.70 | 5,795.33 | 5,492.07 | 6,004.77 |
| P & L Balance carried down | 15,387.09 | 13,363.40 | 9,930.77 | 6,915.38 | 4,325.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 2,172.41 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 180.00 | 160.00 | 126.00 | 153.00 | 127.10 |
| Dividend Per Share(Rs) | 18.00 | 16.00 | 12.60 | 15.30 | 12.71 |
| Earnings Per Share-Unit Curr | 59.67 | 53.24 | 41.98 | 50.87 | 42.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 292.72 | 259.09 | 216.93 | 255.34 | 217.06 |
| Book Value(Adj)-Unit Curr | 292.72 | 259.09 | 216.93 | 191.51 | 162.80 |