| Adani Power Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 533096 |
NSE Symbol : ADANIPOWER |
P/E(TTM) : 24.66 |
|
ISIN Demat : INE814H01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.83 |
|
Book Value(₹) : 24.83 |
Market Cap(₹Cr) : 277,217.49 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 49,710.76 | 46,456.50 | 36,681.21 | 27,711.18 | 447.17 |
| Other Income | 2,860.35 | 10,089.28 | 4,519.98 | 4,068.32 | 134.37 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 52,571.11 | 56,545.78 | 41,201.19 | 31,779.50 | 581.54 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 26,595.21 | 26,714.83 | 24,551.98 | 14,762.21 | 0.86 |
| Other Manufacturing Expenses | 1,569.30 | 1,527.39 | 1,527.46 | 2,066.50 | 357.88 |
| Selling and Administration Expenses | 433.25 | 409.53 | 390.12 | 231.85 | 13.33 |
| Miscellaneous Expenses | 915.72 | 547.88 | 362.30 | 343.72 | 3.12 |
| Employee Benefit Expenses | 687.99 | 589.12 | 530.36 | 470.21 | 32.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22,369.64 | 26,757.03 | 13,838.97 | 13,905.01 | 173.47 |
| Interest | 3,207.39 | 3,404.40 | 3,306.80 | 4,086.92 | 644.02 |
| Gross Profit | 19,162.25 | 23,352.63 | 10,532.17 | 9,818.09 | -470.55 |
| Depreciation | 3,878.56 | 3,771.96 | 3,142.79 | 3,116.21 | 32.46 |
| Profit Before Tax | 15,283.69 | 19,580.67 | 7,389.38 | 6,701.88 | -503.01 |
| Current Tax | 0.00 | 0.00 | -768.33 | 768.22 | -4.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3,723.84 | -51.28 | -2,088.44 | 897.32 | 0.00 |
| Reported Net Profit | 11,559.85 | 19,631.95 | 10,246.15 | 5,036.34 | -498.74 |
| Extraordinary Items | -85.37 | -41.44 | -41.18 | -50.53 | 0.00 |
| Adjusted Net Profit | 11,645.22 | 19,673.39 | 10,287.33 | 5,086.87 | -498.74 |
| Adjustment below Net Profit | 14.35 | -120.18 | -4.17 | -12,301.51 | -382.98 |
| Profit/Loss Balance carried down | 18,024.85 | 145.01 | -9,435.80 | -2,170.63 | -1,292.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 840.07 | 1,631.93 | 661.17 | 0.00 | -3.76 |
| P & L Balance carried down | 28,758.98 | 18,024.85 | 145.01 | -9,435.80 | -2,170.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 29.97 | 50.90 | 26.57 | 13.06 | -1.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 107.40 | 79.60 | 33.21 | 8.37 | 16.33 |
| Book Value(Adj)-Unit Curr | 21.48 | 15.92 | 6.64 | 1.67 | 3.27 |