| Metro Brands Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 543426 |
NSE Symbol : METROBRAND |
P/E(TTM) : 84.29 |
|
ISIN Demat : INE317I01021 |
Div & Yield% : 1.83 |
EPS(TTM) : 12.93 |
|
Book Value(₹) : 65.42 |
Market Cap(₹Cr) : 29,686.88 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 360.63 | 0.00 | 0.00 |
| Net Sales | 2,449.61 | 2,305.00 | 2,071.15 | 1,312.41 | 788.74 |
| Other Income | 95.33 | 69.30 | 52.55 | 58.38 | 78.54 |
| Stock Adjustments | -68.75 | 73.55 | 171.69 | 134.44 | -35.54 |
| Total Income | 2,476.19 | 2,447.85 | 2,295.39 | 1,505.23 | 831.74 |
| EXPENDITURE : | |||||
| Raw Materials | 962.10 | 1,031.80 | 1,033.53 | 684.01 | 316.27 |
| Power and Fuel Cost | 40.86 | 34.12 | 26.77 | 19.58 | 14.64 |
| Other Manufacturing Expenses | 64.21 | 56.64 | 46.50 | 29.38 | 22.91 |
| Selling and Administration Expenses | 305.62 | 307.04 | 272.14 | 177.96 | 109.40 |
| Miscellaneous Expenses | 26.22 | 29.40 | 21.40 | 16.58 | 14.84 |
| Employee Benefit Expenses | 233.39 | 216.89 | 175.75 | 116.04 | 97.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 843.79 | 771.96 | 719.30 | 461.68 | 256.52 |
| Interest | 90.37 | 78.50 | 62.72 | 50.31 | 44.17 |
| Gross Profit | 753.42 | 693.46 | 656.58 | 411.37 | 212.35 |
| Depreciation | 257.10 | 227.61 | 177.74 | 133.83 | 121.21 |
| Profit Before Tax | 496.32 | 465.85 | 478.84 | 277.54 | 91.14 |
| Current Tax | 144.28 | 79.05 | 135.95 | 75.80 | 23.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.45 | -31.01 | -11.10 | -5.90 | -4.97 |
| Reported Net Profit | 349.59 | 417.81 | 353.99 | 207.64 | 72.52 |
| Extraordinary Items | 11.42 | -0.33 | 3.86 | 0.27 | 1.59 |
| Adjusted Net Profit | 338.17 | 418.14 | 350.13 | 207.37 | 70.93 |
| Adjustment below Net Profit | 13.23 | 1.30 | -1.20 | 0.80 | 0.73 |
| Profit/Loss Balance carried down | 1,376.09 | 1,072.51 | 808.02 | 670.19 | 646.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 537.55 | 115.53 | 88.30 | 70.60 | 49.79 |
| P & L Balance carried down | 1,201.36 | 1,376.09 | 1,072.51 | 808.02 | 670.19 |
| Dividend | 476.36 | 74.77 | 67.93 | 40.73 | 9.96 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 400.00 | 100.00 | 80.00 | 45.00 | 30.00 |
| Dividend Per Share(Rs) | 20.00 | 5.00 | 4.00 | 2.25 | 1.50 |
| Earnings Per Share-Unit Curr | 12.84 | 15.37 | 13.03 | 7.65 | 2.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.68 | 67.48 | 55.70 | 45.59 | 30.30 |
| Book Value(Adj)-Unit Curr | 61.68 | 67.48 | 55.70 | 45.59 | - |