| Metro Brands Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 543426 |
NSE Symbol : METROBRAND |
P/E(TTM) : 65.20 |
|
ISIN Demat : INE317I01021 |
Div & Yield% : 0.63 |
EPS(TTM) : 14.50 |
|
Book Value(₹) : 71.63 |
Market Cap(₹Cr) : 25,771.33 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 360.63 | 0.00 |
| Net Sales | 2,797.16 | 2,449.61 | 2,305.00 | 2,071.15 | 1,312.41 |
| Other Income | 100.20 | 95.33 | 69.30 | 52.55 | 58.38 |
| Stock Adjustments | 214.69 | -68.75 | 73.55 | 171.69 | 134.44 |
| Total Income | 3,112.05 | 2,476.19 | 2,447.85 | 2,295.39 | 1,505.23 |
| EXPENDITURE : | |||||
| Raw Materials | 1,385.41 | 962.10 | 1,031.80 | 1,033.53 | 684.01 |
| Power and Fuel Cost | 45.40 | 40.86 | 34.12 | 26.77 | 19.58 |
| Other Manufacturing Expenses | 73.55 | 64.21 | 56.64 | 46.50 | 29.38 |
| Selling and Administration Expenses | 356.45 | 305.62 | 307.04 | 272.14 | 177.96 |
| Miscellaneous Expenses | 30.53 | 26.22 | 29.40 | 21.40 | 16.58 |
| Employee Benefit Expenses | 266.41 | 233.39 | 216.89 | 175.75 | 116.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 954.30 | 843.79 | 771.96 | 719.30 | 461.68 |
| Interest | 110.90 | 90.37 | 78.50 | 62.72 | 50.31 |
| Gross Profit | 843.40 | 753.42 | 693.46 | 656.58 | 411.37 |
| Depreciation | 310.34 | 257.10 | 227.61 | 177.74 | 133.83 |
| Profit Before Tax | 533.06 | 496.32 | 465.85 | 478.84 | 277.54 |
| Current Tax | 140.87 | 144.28 | 79.05 | 135.95 | 75.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.30 | 2.45 | -31.01 | -11.10 | -5.90 |
| Reported Net Profit | 400.49 | 349.59 | 417.81 | 353.99 | 207.64 |
| Extraordinary Items | 2.33 | 21.00 | -0.33 | 3.86 | 0.27 |
| Adjusted Net Profit | 398.16 | 328.59 | 418.14 | 350.13 | 207.37 |
| Adjustment below Net Profit | 4.73 | 13.22 | 1.30 | -1.20 | 0.80 |
| Profit/Loss Balance carried down | 1,201.36 | 1,376.09 | 1,072.51 | 808.02 | 670.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 149.81 | 537.55 | 115.53 | 88.30 | 70.60 |
| P & L Balance carried down | 1,456.77 | 1,201.35 | 1,376.09 | 1,072.51 | 808.02 |
| Dividend | 81.74 | 476.36 | 74.77 | 67.93 | 40.73 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 400.00 | 100.00 | 80.00 | 45.00 |
| Dividend Per Share(Rs) | 6.00 | 20.00 | 5.00 | 4.00 | 2.25 |
| Earnings Per Share-Unit Curr | 14.69 | 12.84 | 15.37 | 13.03 | 7.65 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 71.65 | 61.68 | 67.48 | 55.70 | 45.59 |
| Book Value(Adj)-Unit Curr | 71.65 | 61.68 | 67.48 | 55.70 | 45.59 |
