| Orient Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 535754 |
NSE Symbol : ORIENTCEM |
P/E(TTM) : 10.96 |
|
ISIN Demat : INE876N01018 |
Div & Yield% : 0.31 |
EPS(TTM) : 14.93 |
|
Book Value(₹) : 100.38 |
Market Cap(₹Cr) : 3,361.32 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,886.93 | 3,395.63 | 3,144.94 | 3,072.90 | 2,566.92 |
| Other Income | 19.86 | 15.52 | 12.02 | 9.56 | 18.35 |
| Stock Adjustments | -6.60 | -4.26 | 16.98 | 12.33 | -20.52 |
| Total Income | 2,900.19 | 3,406.89 | 3,173.94 | 3,094.79 | 2,564.75 |
| EXPENDITURE : | |||||
| Raw Materials | 414.85 | 456.70 | 403.47 | 367.04 | 304.23 |
| Power and Fuel Cost | 693.71 | 894.00 | 928.09 | 624.40 | 450.63 |
| Other Manufacturing Expenses | 944.81 | 1,032.40 | 949.37 | 176.21 | 137.34 |
| Selling and Administration Expenses | 281.83 | 336.64 | 309.63 | 1,147.43 | 920.34 |
| Miscellaneous Expenses | 42.61 | 38.86 | 40.63 | 26.63 | 30.65 |
| Employee Benefit Expenses | 201.21 | 183.56 | 166.10 | 152.44 | 152.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 321.19 | 464.74 | 376.55 | 600.64 | 569.03 |
| Interest | 22.69 | 34.15 | 37.78 | 51.43 | 93.57 |
| Gross Profit | 298.50 | 430.59 | 338.77 | 549.21 | 475.46 |
| Depreciation | 153.01 | 149.16 | 146.82 | 145.21 | 141.85 |
| Profit Before Tax | 145.49 | 281.43 | 191.95 | 404.00 | 333.61 |
| Current Tax | 56.68 | 112.96 | 79.48 | 85.15 | 59.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.44 | -6.38 | -10.34 | 55.60 | 59.74 |
| Reported Net Profit | 91.25 | 174.85 | 122.82 | 263.25 | 214.19 |
| Extraordinary Items | 0.42 | -0.15 | -0.02 | 0.73 | 1.08 |
| Adjusted Net Profit | 90.83 | 175.00 | 122.84 | 262.52 | 213.11 |
| Adjustment below Net Profit | -1.23 | -0.63 | 1.32 | 2.37 | -1.04 |
| Profit/Loss Balance carried down | 1,010.79 | 865.40 | 782.69 | 563.17 | 375.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 30.73 | 28.84 | 41.42 | 46.10 | 25.61 |
| P & L Balance carried down | 1,070.07 | 1,010.79 | 865.40 | 782.69 | 563.17 |
| Dividend | 0.00 | 15.37 | 10.24 | 15.37 | 10.24 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 225.00 | 150.00 | 250.00 | 200.00 |
| Dividend Per Share(Rs) | 0.50 | 2.25 | 1.50 | 2.50 | 2.00 |
| Earnings Per Share-Unit Curr | 4.45 | 8.53 | 5.99 | 12.85 | 10.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 88.14 | 85.09 | 78.28 | 74.46 | 63.74 |
| Book Value(Adj)-Unit Curr | 88.14 | 85.09 | 78.28 | 74.46 | 63.74 |