| Cranex Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522001 |
NSE Symbol : - |
P/E(TTM) : 30.26 |
|
ISIN Demat : INE608B01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.97 |
|
Book Value(₹) : 38.60 |
Market Cap(₹Cr) : 59.04 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 51.54 | 62.11 | 41.38 | 40.14 | 35.66 |
| Other Income | 0.43 | 1.01 | 0.47 | 0.28 | 0.23 |
| Stock Adjustments | 0.24 | -2.95 | -0.48 | -0.51 | 4.82 |
| Total Income | 52.21 | 60.17 | 41.37 | 39.91 | 40.71 |
| EXPENDITURE : | |||||
| Raw Materials | 30.79 | 40.40 | 25.23 | 24.72 | 27.35 |
| Power and Fuel Cost | 0.26 | 0.33 | 0.28 | 0.31 | 0.23 |
| Other Manufacturing Expenses | 4.56 | 4.68 | 3.43 | 3.39 | 5.31 |
| Selling and Administration Expenses | 4.67 | 4.96 | 3.30 | 2.70 | 1.13 |
| Miscellaneous Expenses | 1.67 | 1.39 | 1.14 | 2.44 | 1.13 |
| Employee Benefit Expenses | 5.69 | 4.48 | 5.27 | 3.92 | 3.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.57 | 3.93 | 2.73 | 2.44 | 2.09 |
| Interest | 1.71 | 1.45 | 1.16 | 1.22 | 0.99 |
| Gross Profit | 2.86 | 2.48 | 1.57 | 1.22 | 1.10 |
| Depreciation | 0.34 | 0.31 | 0.31 | 0.29 | 0.24 |
| Profit Before Tax | 2.52 | 2.17 | 1.26 | 0.93 | 0.86 |
| Current Tax | 0.54 | 0.64 | 0.27 | 0.15 | 0.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.01 | 0.37 | 0.00 | 0.00 |
| Reported Net Profit | 1.95 | 1.52 | 0.62 | 0.78 | 0.74 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 1.94 | 1.52 | 0.62 | 0.78 | 0.73 |
| Adjustment below Net Profit | -0.01 | 0.00 | -0.47 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 5.02 | 3.50 | 3.35 | 2.57 | 1.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.96 | 5.02 | 3.50 | 3.35 | 2.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.96 | 2.53 | 1.03 | 1.30 | 1.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 28.57 | 18.36 | 15.83 | 15.58 | 14.29 |
| Book Value(Adj)-Unit Curr | 28.57 | 18.36 | 15.83 | 15.58 | 14.29 |