| Tech Mahindra Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532755 |
NSE Symbol : TECHM |
P/E(TTM) : 39.21 |
|
ISIN Demat : INE669C01036 |
Div & Yield% : 2.86 |
EPS(TTM) : 40.04 |
|
Book Value(₹) : 220.67 |
Market Cap(₹Cr) : 153,792.02 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 44,617.20 | 42,699.90 | 42,657.30 | 35,761.10 | 29,640.90 |
| Other Income | 1,333.00 | 1,069.00 | 1,128.30 | 1,446.80 | 921.80 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 45,950.20 | 43,768.90 | 43,785.60 | 37,207.90 | 30,562.70 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 138.00 | 133.40 | 116.10 | 99.30 | 95.50 |
| Other Manufacturing Expenses | 20,568.80 | 20,217.70 | 20,088.10 | 16,332.90 | 13,357.20 |
| Selling and Administration Expenses | 1,756.10 | 1,720.20 | 1,624.90 | 1,230.60 | 973.00 |
| Miscellaneous Expenses | 789.30 | 1,645.40 | 1,089.40 | 577.00 | 722.30 |
| Employee Benefit Expenses | 17,107.00 | 16,406.20 | 14,969.30 | 11,729.80 | 9,162.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5,591.00 | 3,646.00 | 5,897.80 | 7,238.30 | 6,252.10 |
| Interest | 238.60 | 251.30 | 180.80 | 68.90 | 63.20 |
| Gross Profit | 5,352.40 | 3,394.70 | 5,717.00 | 7,169.40 | 6,188.90 |
| Depreciation | 855.20 | 850.00 | 812.90 | 740.30 | 662.30 |
| Profit Before Tax | 4,497.20 | 2,544.70 | 4,904.10 | 6,429.10 | 5,526.60 |
| Current Tax | 1,235.30 | 660.50 | 1,202.70 | 1,281.20 | 1,360.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -244.20 | -179.50 | -76.10 | 124.60 | -72.90 |
| Reported Net Profit | 3,506.10 | 2,063.70 | 3,777.50 | 5,023.30 | 4,239.10 |
| Extraordinary Items | 327.48 | 2.74 | 1.51 | 3.67 | 2.19 |
| Adjusted Net Profit | 3,178.62 | 2,060.96 | 3,775.99 | 5,019.63 | 4,236.91 |
| Adjustment below Net Profit | -1.90 | -25.50 | 5.20 | 218.50 | 2.00 |
| Profit/Loss Balance carried down | 19,635.10 | 21,446.20 | 21,609.00 | 20,087.40 | 18,402.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4,239.70 | 3,849.30 | 3,945.50 | 3,720.20 | 2,555.80 |
| P & L Balance carried down | 18,899.60 | 19,635.10 | 21,446.20 | 21,609.00 | 20,087.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 900.00 | 800.00 | 1,000.00 | 600.00 | 900.00 |
| Dividend Per Share(Rs) | 45.00 | 40.00 | 50.00 | 30.00 | 45.00 |
| Earnings Per Share-Unit Curr | 35.81 | 21.13 | 38.78 | 51.69 | 43.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 229.02 | 236.48 | 258.70 | 269.67 | 258.32 |
| Book Value(Adj)-Unit Curr | 229.02 | 236.48 | 258.70 | 269.67 | 258.32 |
