| J K Cements Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 532644 |
NSE Symbol : JKCEMENT |
P/E(TTM) : 39.76 |
|
ISIN Demat : INE823G01014 |
Div & Yield% : 0.27 |
EPS(TTM) : 141.34 |
|
Book Value(₹) : 832.74 |
Market Cap(₹Cr) : 43,425.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 11,093.18 | 10,918.05 | 9,310.25 | 7,678.58 | 6,328.28 |
| Other Income | 223.23 | 135.32 | 85.13 | 142.80 | 113.36 |
| Stock Adjustments | -48.41 | 208.19 | 24.35 | 19.04 | -19.47 |
| Total Income | 11,268.00 | 11,261.56 | 9,419.73 | 7,840.42 | 6,422.17 |
| EXPENDITURE : | |||||
| Raw Materials | 1,846.09 | 1,926.56 | 1,568.74 | 1,290.01 | 1,033.98 |
| Power and Fuel Cost | 2,038.11 | 2,459.72 | 2,449.13 | 1,571.87 | 1,106.20 |
| Other Manufacturing Expenses | 3,315.76 | 3,096.75 | 2,623.29 | 617.27 | 453.57 |
| Selling and Administration Expenses | 739.46 | 634.81 | 526.40 | 2,000.00 | 1,590.51 |
| Miscellaneous Expenses | 313.52 | 299.05 | 271.31 | 362.22 | 365.38 |
| Employee Benefit Expenses | 814.06 | 709.80 | 575.32 | 504.17 | 412.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,201.00 | 2,134.87 | 1,405.54 | 1,494.88 | 1,460.38 |
| Interest | 449.30 | 436.59 | 295.57 | 249.32 | 223.16 |
| Gross Profit | 1,751.70 | 1,698.28 | 1,109.97 | 1,245.56 | 1,237.22 |
| Depreciation | 508.31 | 485.90 | 392.24 | 282.02 | 244.68 |
| Profit Before Tax | 1,243.39 | 1,212.38 | 717.73 | 963.54 | 992.54 |
| Current Tax | 222.08 | 140.24 | 142.09 | 190.36 | 307.56 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 151.30 | 241.50 | 72.96 | 142.50 | 82.16 |
| Reported Net Profit | 870.01 | 830.64 | 502.68 | 630.68 | 602.83 |
| Extraordinary Items | 38.42 | -10.62 | -8.70 | -102.64 | -133.92 |
| Adjusted Net Profit | 831.59 | 841.26 | 511.38 | 733.32 | 736.75 |
| Adjustment below Net Profit | -3.38 | -1.04 | 3.30 | 3.81 | 1.36 |
| Profit/Loss Balance carried down | 2,808.57 | 2,281.80 | 2,078.65 | 1,748.55 | 1,211.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 350.79 | 302.83 | 302.83 | 302.33 | 67.11 |
| P & L Balance carried down | 3,324.41 | 2,808.57 | 2,281.80 | 2,080.71 | 1,748.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 200.00 | 150.00 | 150.00 | 150.00 |
| Dividend Per Share(Rs) | 15.00 | 20.00 | 15.00 | 15.00 | 15.00 |
| Earnings Per Share-Unit Curr | 112.59 | 107.50 | 65.06 | 81.62 | 78.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 784.97 | 692.82 | 600.45 | 550.25 | 483.13 |
| Book Value(Adj)-Unit Curr | 784.97 | 692.82 | 600.45 | 550.25 | 483.13 |