| Rolcon Engineering Company Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505807 |
NSE Symbol : - |
P/E(TTM) : 12.18 |
|
ISIN Demat : INE775R01013 |
Div & Yield% : 0.36 |
EPS(TTM) : 56.81 |
|
Book Value(₹) : 365.52 |
Market Cap(₹Cr) : 52.59 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 58.29 | 51.50 | 47.55 | 41.90 | 25.56 |
| Other Income | 0.81 | 3.07 | 0.71 | 0.64 | 0.56 |
| Stock Adjustments | -1.48 | 2.63 | -0.07 | -0.05 | 0.33 |
| Total Income | 57.62 | 57.20 | 48.19 | 42.49 | 26.45 |
| EXPENDITURE : | |||||
| Raw Materials | 23.93 | 25.49 | 20.52 | 19.19 | 11.45 |
| Power and Fuel Cost | 2.13 | 2.25 | 2.13 | 1.76 | 1.17 |
| Other Manufacturing Expenses | 11.38 | 10.64 | 8.71 | 6.75 | 3.99 |
| Selling and Administration Expenses | 5.02 | 4.56 | 3.58 | 2.96 | 2.22 |
| Miscellaneous Expenses | 0.73 | 0.12 | 0.12 | 0.16 | 0.05 |
| Employee Benefit Expenses | 8.56 | 7.70 | 7.25 | 6.78 | 5.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.87 | 6.45 | 5.88 | 4.89 | 1.62 |
| Interest | 0.17 | 0.10 | 0.08 | 0.12 | 0.07 |
| Gross Profit | 5.70 | 6.35 | 5.80 | 4.77 | 1.55 |
| Depreciation | 1.44 | 1.23 | 1.14 | 0.75 | 0.61 |
| Profit Before Tax | 4.26 | 5.12 | 4.66 | 4.02 | 0.94 |
| Current Tax | 0.29 | 2.46 | 1.21 | 1.09 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.04 | 0.23 | 0.00 | 0.36 |
| Reported Net Profit | 4.01 | 2.70 | 3.22 | 2.93 | 0.57 |
| Extraordinary Items | 0.02 | 1.16 | 0.15 | 0.04 | 0.03 |
| Adjusted Net Profit | 3.99 | 1.54 | 3.07 | 2.89 | 0.54 |
| Adjustment below Net Profit | 0.03 | -0.53 | 0.29 | 0.09 | -0.07 |
| Profit/Loss Balance carried down | 12.87 | 10.85 | 7.50 | 4.60 | 4.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.15 | 0.15 | 0.15 | 0.11 | 0.16 |
| P & L Balance carried down | 16.76 | 12.87 | 10.85 | 7.50 | 4.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 20.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 2.50 | 2.00 | 2.00 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 53.00 | 35.67 | 42.59 | 38.71 | 7.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 337.84 | 277.11 | 247.52 | 194.51 | 153.92 |
| Book Value(Adj)-Unit Curr | 337.84 | 277.11 | 247.52 | - | - |
