| The Indian Wood Products Company Ltd | Industry : (Tobacco Products) | |
|---|---|---|
|
BSE Code : 540954 |
NSE Symbol : - |
P/E(TTM) : 65.24 |
|
ISIN Demat : INE586E01020 |
Div & Yield% : 0.45 |
EPS(TTM) : 0.51 |
|
Book Value(₹) : 56.18 |
Market Cap(₹Cr) : 212.84 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 225.81 | 191.74 | 182.18 | 177.61 | 157.43 |
| Other Income | 0.55 | 0.68 | 1.51 | 0.29 | 0.48 |
| Stock Adjustments | -1.33 | 0.49 | 1.56 | 2.47 | 10.38 |
| Total Income | 225.03 | 192.91 | 185.25 | 180.37 | 168.29 |
| EXPENDITURE : | |||||
| Raw Materials | 141.90 | 116.55 | 114.31 | 116.10 | 101.07 |
| Power and Fuel Cost | 12.67 | 12.42 | 10.77 | 9.60 | 8.92 |
| Other Manufacturing Expenses | 18.34 | 17.04 | 16.30 | 14.74 | 13.96 |
| Selling and Administration Expenses | 9.10 | 8.12 | 9.59 | 8.53 | 8.39 |
| Miscellaneous Expenses | 3.52 | 2.84 | 2.39 | 1.97 | 2.89 |
| Employee Benefit Expenses | 23.18 | 21.04 | 20.00 | 20.14 | 21.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.31 | 14.89 | 11.90 | 9.28 | 11.30 |
| Interest | 7.91 | 8.42 | 6.79 | 6.61 | 6.82 |
| Gross Profit | 8.40 | 6.47 | 5.11 | 2.67 | 4.48 |
| Depreciation | 3.34 | 3.21 | 3.30 | 3.85 | 3.97 |
| Profit Before Tax | 5.06 | 3.26 | 1.81 | -1.18 | 0.51 |
| Current Tax | 1.43 | 1.02 | 0.51 | 0.00 | 0.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.35 | -0.08 | -0.14 | -0.12 |
| Reported Net Profit | 3.68 | 2.59 | 1.38 | -1.04 | 0.33 |
| Extraordinary Items | 0.06 | -0.04 | -0.04 | 0.00 | -0.01 |
| Adjusted Net Profit | 3.62 | 2.63 | 1.42 | -1.04 | 0.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 63.09 | 60.82 | 59.76 | 61.44 | 61.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.64 | 0.32 | 0.32 | 0.64 | 0.64 |
| P & L Balance carried down | 66.13 | 63.09 | 60.82 | 59.76 | 61.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.50 | 5.00 | 2.50 | 2.50 | 5.00 |
| Dividend Per Share(Rs) | 0.15 | 0.10 | 0.05 | 0.05 | 0.10 |
| Earnings Per Share-Unit Curr | 0.57 | 0.40 | 0.22 | -0.16 | 0.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 56.06 | 55.61 | 55.36 | 55.18 | 55.38 |
| Book Value(Adj)-Unit Curr | 56.06 | 55.61 | 55.36 | 55.18 | 55.38 |