| Century Plyboards (India) Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 532548 |
NSE Symbol : CENTURYPLY |
P/E(TTM) : 64.60 |
|
ISIN Demat : INE348B01021 |
Div & Yield% : 0.13 |
EPS(TTM) : 12.40 |
|
Book Value(₹) : 115.03 |
Market Cap(₹Cr) : 17,798.28 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,067.91 | 3,758.57 | 3,539.66 | 3,000.88 | 2,113.48 |
| Other Income | 48.76 | 40.95 | 45.17 | 22.76 | 10.70 |
| Stock Adjustments | 59.87 | 40.77 | -38.85 | 106.15 | -34.73 |
| Total Income | 4,176.54 | 3,840.29 | 3,545.98 | 3,129.79 | 2,089.45 |
| EXPENDITURE : | |||||
| Raw Materials | 2,382.46 | 2,098.57 | 1,903.26 | 1,627.78 | 1,024.67 |
| Power and Fuel Cost | 144.69 | 137.66 | 113.97 | 100.60 | 70.31 |
| Other Manufacturing Expenses | 80.61 | 81.26 | 67.02 | 61.11 | 44.43 |
| Selling and Administration Expenses | 385.48 | 402.21 | 328.91 | 320.58 | 234.64 |
| Miscellaneous Expenses | 63.08 | 72.82 | 125.77 | 62.56 | 62.88 |
| Employee Benefit Expenses | 598.60 | 514.26 | 446.68 | 399.83 | 318.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 521.62 | 533.51 | 560.36 | 557.33 | 334.25 |
| Interest | 36.24 | 25.28 | 14.11 | 9.61 | 10.79 |
| Gross Profit | 485.38 | 508.23 | 546.25 | 547.72 | 323.46 |
| Depreciation | 88.28 | 81.36 | 63.58 | 67.53 | 62.63 |
| Profit Before Tax | 397.10 | 426.87 | 482.67 | 480.19 | 260.83 |
| Current Tax | 108.32 | 107.04 | 116.02 | 122.60 | 64.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.22 | 5.09 | 18.32 | 32.32 | 4.29 |
| Reported Net Profit | 284.56 | 314.74 | 348.33 | 325.27 | 192.06 |
| Extraordinary Items | -0.31 | 0.83 | -29.54 | 0.97 | -7.09 |
| Adjusted Net Profit | 284.87 | 313.91 | 377.87 | 324.30 | 199.15 |
| Adjustment below Net Profit | -5.06 | -0.11 | -0.41 | -3.07 | -0.56 |
| Profit/Loss Balance carried down | 2,117.12 | 1,824.71 | 1,510.11 | 1,210.13 | 1,018.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 22.22 | 22.22 | 33.33 | 22.22 | 0.00 |
| P & L Balance carried down | 2,374.40 | 2,117.12 | 1,824.71 | 1,510.11 | 1,210.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 150.00 | 100.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.50 | 1.00 |
| Earnings Per Share-Unit Curr | 12.79 | 14.14 | 15.65 | 14.62 | 8.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 109.55 | 97.98 | 84.84 | 70.32 | 56.84 |
| Book Value(Adj)-Unit Curr | 109.55 | 97.98 | 84.84 | 70.32 | 56.84 |