| Century Plyboards (India) Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 532548 |
NSE Symbol : CENTURYPLY |
P/E(TTM) : 51.64 |
|
ISIN Demat : INE348B01021 |
Div & Yield% : 0.14 |
EPS(TTM) : 13.89 |
|
Book Value(₹) : 121.15 |
Market Cap(₹Cr) : 15,936.47 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,645.97 | 4,067.91 | 3,758.57 | 3,539.66 | 3,000.88 |
| Other Income | 37.32 | 48.76 | 40.95 | 45.17 | 22.76 |
| Stock Adjustments | 23.91 | 59.87 | 40.77 | -38.85 | 106.15 |
| Total Income | 4,707.20 | 4,176.54 | 3,840.29 | 3,545.98 | 3,129.79 |
| EXPENDITURE : | |||||
| Raw Materials | 2,626.62 | 2,382.46 | 2,098.57 | 1,903.26 | 1,627.78 |
| Power and Fuel Cost | 171.17 | 144.69 | 137.66 | 113.97 | 100.60 |
| Other Manufacturing Expenses | 88.85 | 80.61 | 81.26 | 67.02 | 61.11 |
| Selling and Administration Expenses | 475.93 | 384.95 | 402.21 | 328.91 | 320.58 |
| Miscellaneous Expenses | 86.47 | 63.61 | 72.82 | 125.77 | 62.56 |
| Employee Benefit Expenses | 709.88 | 598.60 | 514.26 | 446.68 | 399.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 548.29 | 521.62 | 533.51 | 560.36 | 557.33 |
| Interest | 56.87 | 36.24 | 25.28 | 14.11 | 9.61 |
| Gross Profit | 491.42 | 485.38 | 508.23 | 546.25 | 547.72 |
| Depreciation | 125.25 | 88.28 | 81.36 | 63.58 | 67.53 |
| Profit Before Tax | 366.17 | 397.10 | 426.87 | 482.67 | 480.19 |
| Current Tax | 86.53 | 108.32 | 107.04 | 116.02 | 122.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.82 | 4.22 | 5.09 | 18.32 | 32.32 |
| Reported Net Profit | 276.82 | 284.56 | 314.74 | 348.33 | 325.27 |
| Extraordinary Items | -5.60 | -0.31 | 0.83 | -29.54 | 0.97 |
| Adjusted Net Profit | 282.42 | 284.87 | 313.91 | 377.87 | 324.30 |
| Adjustment below Net Profit | -0.61 | -5.06 | -0.11 | -0.41 | -3.07 |
| Profit/Loss Balance carried down | 2,374.40 | 2,117.12 | 1,824.71 | 1,510.11 | 1,210.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 22.22 | 22.22 | 22.22 | 33.33 | 22.22 |
| P & L Balance carried down | 2,628.39 | 2,374.40 | 2,117.12 | 1,824.71 | 1,510.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 100.00 | 150.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.50 |
| Earnings Per Share-Unit Curr | 12.44 | 12.79 | 14.14 | 15.65 | 14.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 120.96 | 109.55 | 97.98 | 84.84 | 70.32 |
| Book Value(Adj)-Unit Curr | 120.96 | 109.55 | 97.98 | 84.84 | 70.32 |
