| Elgi Equipments Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522074 |
NSE Symbol : ELGIEQUIP |
P/E(TTM) : 45.16 |
|
ISIN Demat : INE285A01027 |
Div & Yield% : 0.44 |
EPS(TTM) : 11.09 |
|
Book Value(₹) : 57.88 |
Market Cap(₹Cr) : 15,872.39 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,080.90 | 1,843.40 | 1,756.64 | 1,582.59 | 1,100.17 |
| Other Income | 69.60 | 68.60 | 83.36 | 45.68 | 24.06 |
| Stock Adjustments | 23.30 | 7.40 | -14.83 | 24.88 | -11.41 |
| Total Income | 2,173.80 | 1,919.40 | 1,825.17 | 1,653.15 | 1,112.82 |
| EXPENDITURE : | |||||
| Raw Materials | 1,122.40 | 985.20 | 972.99 | 974.16 | 627.47 |
| Power and Fuel Cost | 20.70 | 19.00 | 19.41 | 17.11 | 13.33 |
| Other Manufacturing Expenses | 145.00 | 119.60 | 127.93 | 118.08 | 71.28 |
| Selling and Administration Expenses | 127.70 | 105.20 | 92.36 | 70.71 | 52.04 |
| Miscellaneous Expenses | 19.60 | 7.40 | 19.89 | 12.66 | 12.34 |
| Employee Benefit Expenses | 231.50 | 212.40 | 193.49 | 169.61 | 156.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 506.90 | 470.60 | 399.09 | 290.82 | 180.06 |
| Interest | 3.40 | 6.60 | 6.75 | 2.71 | 4.54 |
| Gross Profit | 503.50 | 464.00 | 392.34 | 288.11 | 175.52 |
| Depreciation | 35.90 | 36.00 | 38.36 | 36.77 | 35.33 |
| Profit Before Tax | 467.60 | 428.00 | 353.98 | 251.34 | 140.19 |
| Current Tax | 120.90 | 108.60 | 85.43 | 65.75 | 36.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.40 | -2.80 | -3.93 | -3.76 | -1.05 |
| Reported Net Profit | 350.10 | 322.20 | 272.48 | 189.35 | 105.09 |
| Extraordinary Items | 0.37 | 3.43 | 7.91 | 2.84 | 0.03 |
| Adjusted Net Profit | 349.73 | 318.77 | 264.57 | 186.51 | 105.06 |
| Adjustment below Net Profit | -6.90 | 1.70 | -1.18 | 1.74 | 1.19 |
| Profit/Loss Balance carried down | 1,292.10 | 1,030.60 | 795.61 | 624.75 | 518.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 60.60 | 62.40 | 36.34 | 20.23 | 0.00 |
| P & L Balance carried down | 1,574.70 | 1,292.10 | 1,030.57 | 795.61 | 624.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 220.00 | 200.00 | 200.00 | 115.00 | 80.00 |
| Dividend Per Share(Rs) | 2.20 | 2.00 | 2.00 | 1.15 | 0.80 |
| Earnings Per Share-Unit Curr | 11.04 | 10.16 | 8.60 | 5.97 | 3.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.46 | 46.35 | 38.56 | 31.41 | 25.91 |
| Book Value(Adj)-Unit Curr | 54.46 | 46.35 | 38.56 | 31.41 | 25.91 |