| Bharti Hexacom Ltd | Industry : (Telecom-Service) | |
|---|---|---|
|
BSE Code : 544162 |
NSE Symbol : BHARTIHEXA |
P/E(TTM) : 54.79 |
|
ISIN Demat : INE343G01021 |
Div & Yield% : 0.57 |
EPS(TTM) : 32.10 |
|
Book Value(₹) : 124.89 |
Market Cap(₹Cr) : 87,930.00 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,547.90 | 7,088.80 | 6,579.00 | 5,405.20 | 4,602.30 |
| Other Income | 537.40 | 248.70 | 140.20 | 2,120.50 | 102.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9,085.30 | 7,337.50 | 6,719.20 | 7,525.70 | 4,704.30 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 856.20 | 779.80 | 786.10 | 728.90 | 675.30 |
| Other Manufacturing Expenses | 1,830.90 | 1,557.10 | 2,416.40 | 2,462.20 | 2,535.90 |
| Selling and Administration Expenses | 1,487.40 | 1,250.80 | 426.80 | 274.30 | 220.30 |
| Miscellaneous Expenses | 185.00 | 337.50 | 73.70 | 130.00 | 383.80 |
| Employee Benefit Expenses | 134.20 | 105.40 | 90.30 | 76.40 | 76.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4,591.60 | 3,306.90 | 2,925.90 | 3,853.90 | 812.70 |
| Interest | 688.30 | 644.40 | 638.80 | 571.80 | 516.60 |
| Gross Profit | 3,903.30 | 2,662.50 | 2,287.10 | 3,282.10 | 296.10 |
| Depreciation | 2,094.50 | 1,739.20 | 1,553.30 | 1,441.00 | 1,285.20 |
| Profit Before Tax | 1,808.80 | 923.30 | 733.80 | 1,841.10 | -989.10 |
| Current Tax | 501.30 | 513.50 | 0.00 | -2.70 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -186.10 | -94.60 | 184.60 | 169.20 | 44.80 |
| Reported Net Profit | 1,493.60 | 504.40 | 549.20 | 1,674.60 | -1,033.90 |
| Extraordinary Items | 164.23 | -115.80 | 0.00 | 1,781.90 | -326.22 |
| Adjusted Net Profit | 1,329.37 | 620.20 | 549.20 | -107.30 | -707.68 |
| Adjustment below Net Profit | -0.20 | -0.20 | -0.20 | -0.10 | -0.10 |
| Profit/Loss Balance carried down | 3,907.40 | 3,528.20 | 3,129.20 | 1,454.70 | 2,488.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 125.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5,400.80 | 3,907.40 | 3,678.20 | 3,129.20 | 1,454.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 80.00 | 30.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 10.00 | 4.00 | 3.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 29.87 | 10.09 | 21.97 | 66.98 | -41.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 118.64 | 92.77 | 168.38 | 146.42 | 79.44 |
| Book Value(Adj)-Unit Curr | 118.64 | - | - | - | - |