| United Van Der Horst Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 522091 |
NSE Symbol : - |
P/E(TTM) : 62.61 |
|
ISIN Demat : INE890G01047 |
Div & Yield% : 1.03 |
EPS(TTM) : 0.62 |
|
Book Value(₹) : 7.71 |
Market Cap(₹Cr) : 267.66 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 31.94 | 30.04 | 22.88 | 16.75 | 11.63 |
| Other Income | 0.87 | 0.62 | 0.47 | 0.51 | 0.68 |
| Stock Adjustments | 2.86 | -0.58 | 1.22 | 1.52 | 0.07 |
| Total Income | 35.67 | 30.08 | 24.57 | 18.78 | 12.38 |
| EXPENDITURE : | |||||
| Raw Materials | 12.91 | 9.35 | 8.66 | 6.21 | 4.25 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.27 | 4.90 | 0.00 | 0.02 | 0.01 |
| Selling and Administration Expenses | 1.27 | 1.91 | 6.96 | 4.76 | 3.68 |
| Miscellaneous Expenses | 0.48 | 1.08 | 0.29 | 0.41 | 0.29 |
| Employee Benefit Expenses | 1.83 | 1.52 | 1.06 | 1.05 | 0.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.92 | 11.32 | 7.61 | 6.36 | 3.31 |
| Interest | 2.32 | 2.83 | 2.97 | 1.86 | 1.40 |
| Gross Profit | 10.60 | 8.49 | 4.64 | 4.50 | 1.91 |
| Depreciation | 2.71 | 2.63 | 2.10 | 1.42 | 0.99 |
| Profit Before Tax | 7.89 | 5.86 | 2.54 | 3.08 | 0.92 |
| Current Tax | 2.41 | 1.27 | 0.06 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.26 | 0.24 | 0.63 | 0.74 | -0.83 |
| Reported Net Profit | 5.22 | 4.36 | 1.84 | 2.34 | 1.75 |
| Extraordinary Items | -0.04 | 0.12 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.26 | 4.24 | 1.85 | 2.34 | 1.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 31.31 | 29.02 | 27.80 | 25.46 | 23.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.45 | 2.07 | 0.62 | 0.00 | 0.00 |
| P & L Balance carried down | 33.08 | 31.31 | 29.02 | 27.80 | 25.46 |
| Dividend | 3.45 | 2.07 | 0.62 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 30.00 | 20.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.40 | 1.50 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.76 | 3.16 | 1.49 | 4.18 | 3.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 7.71 | 37.28 | 33.97 | 62.40 | 58.24 |
| Book Value(Adj)-Unit Curr | 7.71 | 7.46 | 6.79 | 6.24 | 5.83 |
