| Khaitan Chemicals & Fertilizers Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
BSE Code : 507794 |
NSE Symbol : KHAICHEM |
P/E(TTM) : 13.04 |
|
ISIN Demat : INE745B01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.61 |
|
Book Value(₹) : 27.39 |
Market Cap(₹Cr) : 836.14 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 720.17 | 535.85 | 887.82 | 823.78 | 480.84 |
| Other Income | 0.86 | 1.55 | 6.24 | 1.26 | 0.54 |
| Stock Adjustments | -79.71 | 81.57 | 39.13 | 35.95 | -13.00 |
| Total Income | 641.32 | 618.97 | 933.19 | 860.99 | 468.38 |
| EXPENDITURE : | |||||
| Raw Materials | 428.06 | 485.80 | 619.77 | 520.28 | 250.76 |
| Power and Fuel Cost | 24.22 | 19.55 | 27.59 | 24.23 | 19.79 |
| Other Manufacturing Expenses | 32.72 | 28.69 | 44.22 | 36.62 | 26.75 |
| Selling and Administration Expenses | 101.22 | 72.49 | 111.73 | 111.91 | 77.05 |
| Miscellaneous Expenses | 5.42 | 7.96 | 11.40 | 14.67 | 7.81 |
| Employee Benefit Expenses | 25.71 | 33.01 | 33.92 | 31.02 | 26.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.96 | -28.52 | 84.55 | 122.25 | 59.84 |
| Interest | 29.85 | 31.82 | 19.69 | 12.70 | 13.58 |
| Gross Profit | -5.89 | -60.34 | 64.86 | 109.55 | 46.26 |
| Depreciation | 10.61 | 11.52 | 9.06 | 7.34 | 6.58 |
| Profit Before Tax | -16.50 | -71.86 | 55.80 | 102.21 | 39.68 |
| Current Tax | 0.00 | -1.29 | 15.22 | 26.11 | 8.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -17.90 | -0.08 | -1.55 | -3.39 | 6.70 |
| Reported Net Profit | 1.40 | -70.49 | 42.13 | 79.50 | 24.87 |
| Extraordinary Items | 0.00 | 0.00 | 4.77 | -1.53 | -0.11 |
| Adjusted Net Profit | 1.40 | -70.49 | 37.36 | 81.03 | 24.98 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 142.29 | 215.67 | 174.97 | 98.37 | 76.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.02 | 2.89 | 1.43 | 2.89 | 2.89 |
| P & L Balance carried down | 143.71 | 142.29 | 215.67 | 174.97 | 98.37 |
| Dividend | 0.00 | 0.00 | 1.45 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 30.00 | 30.00 | 25.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.30 | 0.30 | 0.25 |
| Earnings Per Share-Unit Curr | 0.14 | -7.27 | 4.34 | 8.20 | 2.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.96 | 22.73 | 30.29 | 26.01 | 17.96 |
| Book Value(Adj)-Unit Curr | 22.96 | 22.73 | 30.29 | 26.01 | 17.96 |