| Eicher Motors Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 505200 |
NSE Symbol : EICHERMOT |
P/E(TTM) : 42.11 |
|
ISIN Demat : INE066A01021 |
Div & Yield% : 0.97 |
EPS(TTM) : 171.19 |
|
Book Value(₹) : 700.54 |
Market Cap(₹Cr) : 197,717.64 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 18,451.46 | 16,078.16 | 14,066.64 | 10,122.86 | 8,619.04 |
| Other Income | 1,408.65 | 1,168.14 | 639.84 | 454.28 | 452.03 |
| Stock Adjustments | 39.73 | 222.47 | -64.39 | 23.76 | 154.76 |
| Total Income | 19,899.84 | 17,468.77 | 14,642.09 | 10,600.90 | 9,225.83 |
| EXPENDITURE : | |||||
| Raw Materials | 10,170.82 | 8,971.52 | 8,070.96 | 5,988.63 | 5,258.83 |
| Power and Fuel Cost | 89.36 | 80.53 | 72.91 | 55.71 | 52.94 |
| Other Manufacturing Expenses | 451.61 | 392.77 | 396.03 | 331.05 | 250.05 |
| Selling and Administration Expenses | 1,475.24 | 1,112.54 | 991.48 | 737.14 | 476.57 |
| Miscellaneous Expenses | 266.62 | 225.81 | 148.19 | 146.71 | 146.63 |
| Employee Benefit Expenses | 1,279.04 | 1,146.95 | 935.07 | 776.83 | 803.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6,176.65 | 5,548.32 | 4,033.34 | 2,567.84 | 2,238.54 |
| Interest | 24.00 | 19.20 | 12.97 | 10.25 | 9.20 |
| Gross Profit | 6,152.65 | 5,529.12 | 4,020.37 | 2,557.59 | 2,229.34 |
| Depreciation | 684.09 | 559.10 | 512.05 | 445.52 | 446.03 |
| Profit Before Tax | 5,468.56 | 4,970.02 | 3,508.32 | 2,112.07 | 1,783.31 |
| Current Tax | 1,119.13 | 1,039.95 | 808.55 | 521.04 | 492.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 70.17 | 180.65 | 77.18 | 4.81 | -39.00 |
| Reported Net Profit | 4,279.26 | 3,749.42 | 2,622.59 | 1,586.22 | 1,329.70 |
| Extraordinary Items | -6.34 | -1.07 | 0.34 | -2.90 | -1.10 |
| Adjusted Net Profit | 4,285.60 | 3,750.49 | 2,622.25 | 1,589.12 | 1,330.80 |
| Adjustment below Net Profit | -7.27 | -23.89 | -6.07 | -2.38 | 0.58 |
| Profit/Loss Balance carried down | 14,867.60 | 12,154.94 | 10,112.61 | 8,993.44 | 7,663.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,397.45 | 1,012.87 | 574.19 | 464.67 | 0.00 |
| P & L Balance carried down | 17,742.14 | 14,867.60 | 12,154.94 | 10,112.61 | 8,993.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7,000.00 | 5,100.00 | 3,700.00 | 2,100.00 | 1,700.00 |
| Dividend Per Share(Rs) | 70.00 | 51.00 | 37.00 | 21.00 | 17.00 |
| Earnings Per Share-Unit Curr | 156.06 | 136.94 | 95.89 | 58.02 | 48.65 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 674.68 | 573.18 | 471.18 | 394.83 | 355.10 |
| Book Value(Adj)-Unit Curr | 674.68 | 573.18 | 471.18 | 394.83 | 355.10 |