| Metal Coatings (India) Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 531810 |
NSE Symbol : - |
P/E(TTM) : 23.65 |
|
ISIN Demat : INE161E01014 |
Div & Yield% : 1.47 |
EPS(TTM) : 2.88 |
|
Book Value(₹) : 58.28 |
Market Cap(₹Cr) : 49.91 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 160.25 | 168.41 | 170.40 | 142.26 | 94.12 |
| Other Income | 0.75 | 0.51 | 0.45 | 1.24 | 0.82 |
| Stock Adjustments | 0.65 | -1.28 | -1.56 | 2.71 | 0.72 |
| Total Income | 161.65 | 167.64 | 169.29 | 146.21 | 95.66 |
| EXPENDITURE : | |||||
| Raw Materials | 130.26 | 141.39 | 144.89 | 126.87 | 77.56 |
| Power and Fuel Cost | 8.00 | 7.29 | 6.41 | 4.03 | 2.91 |
| Other Manufacturing Expenses | 5.28 | 5.40 | 4.58 | 2.94 | 2.74 |
| Selling and Administration Expenses | 2.33 | 2.14 | 1.76 | 1.27 | 0.94 |
| Miscellaneous Expenses | 0.42 | 0.30 | 0.30 | 0.29 | 1.10 |
| Employee Benefit Expenses | 9.31 | 7.39 | 7.18 | 6.44 | 6.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.06 | 3.75 | 4.18 | 4.37 | 4.01 |
| Interest | 2.38 | 0.02 | 0.08 | 0.14 | 0.06 |
| Gross Profit | 3.68 | 3.73 | 4.10 | 4.23 | 3.95 |
| Depreciation | 0.61 | 0.54 | 0.45 | 0.47 | 0.52 |
| Profit Before Tax | 3.07 | 3.19 | 3.65 | 3.76 | 3.43 |
| Current Tax | 1.05 | 0.88 | 1.08 | 0.91 | 1.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.34 | -0.18 | -0.19 | 0.02 | -0.25 |
| Reported Net Profit | 2.37 | 2.50 | 2.76 | 2.82 | 2.57 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.37 | 2.50 | 2.76 | 2.82 | 2.57 |
| Adjustment below Net Profit | 0.17 | 0.19 | 0.21 | -0.34 | -0.08 |
| Profit/Loss Balance carried down | 30.63 | 27.94 | 24.96 | 22.48 | 19.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 33.16 | 30.63 | 27.94 | 24.96 | 22.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.23 | 3.41 | 3.77 | 3.85 | 3.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.56 | 54.09 | 50.43 | 46.36 | 42.97 |
| Book Value(Adj)-Unit Curr | 57.56 | 54.09 | 50.43 | 46.36 | 42.97 |
