| Central Mine Planning & Design Institute Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 544739 |
NSE Symbol : CMPDI |
P/E(TTM) : 16.31 |
|
ISIN Demat : INE05HV01027 |
Div & Yield% : 1.55 |
EPS(TTM) : 9.34 |
|
Book Value(₹) : 28.60 |
Market Cap(₹Cr) : 10,874.22 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 265.19 |
| Net Sales | 2,102.76 | 1,732.69 | 1,386.09 | 1,208.43 | 1,488.60 |
| Other Income | 74.77 | 37.49 | 12.69 | 29.83 | 20.08 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,177.53 | 1,770.18 | 1,398.78 | 1,238.26 | 1,508.68 |
| EXPENDITURE : | |||||
| Raw Materials | 30.63 | 31.49 | 33.09 | 33.62 | 21.99 |
| Power and Fuel Cost | 3.60 | 3.18 | 3.70 | 2.58 | 2.90 |
| Other Manufacturing Expenses | 40.71 | 34.69 | 174.08 | 167.13 | 432.28 |
| Selling and Administration Expenses | 524.76 | 271.19 | 74.16 | 22.29 | 48.95 |
| Miscellaneous Expenses | 47.87 | 22.28 | 19.77 | 52.72 | 15.75 |
| Employee Benefit Expenses | 614.25 | 642.91 | 698.33 | 570.82 | 551.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 915.71 | 764.44 | 395.65 | 389.10 | 434.98 |
| Interest | 0.09 | 0.06 | 0.09 | 0.07 | 0.16 |
| Gross Profit | 915.62 | 764.38 | 395.56 | 389.03 | 434.82 |
| Depreciation | 33.48 | 31.54 | 28.61 | 22.99 | 20.33 |
| Profit Before Tax | 882.14 | 732.84 | 366.95 | 366.04 | 414.49 |
| Current Tax | 215.23 | 229.61 | 61.22 | 83.92 | 95.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 9.07 | 0.00 | 2.39 |
| Reported Net Profit | 666.91 | 503.23 | 296.66 | 282.12 | 316.96 |
| Extraordinary Items | -0.02 | 0.00 | 0.02 | 0.00 | 0.01 |
| Adjusted Net Profit | 666.93 | 503.23 | 296.64 | 282.12 | 316.95 |
| Adjustment below Net Profit | -0.11 | 0.00 | 0.00 | -282.12 | -82.35 |
| Profit/Loss Balance carried down | 1,331.10 | 972.03 | 784.25 | 0.00 | 484.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 234.31 | 144.16 | 108.88 | 0.00 | 111.53 |
| P & L Balance carried down | 1,763.59 | 1,331.10 | 972.03 | 0.00 | 607.14 |
| Dividend | 150.00 | 100.00 | 70.00 | 0.00 | 64.77 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 118.35 | 105.72 | 49.02 | 0.00 | 66.59 |
| Dividend Per Share(Rs) | 1,183.47 | 1,057.21 | 490.20 | 0.00 | 665.90 |
| Earnings Per Share-Unit Curr | 4,670.24 | 3,524.02 | 2,077.45 | 1,975.63 | 2,219.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 14,298.67 | 11,145.73 | 8,667.93 | 7,104.48 | 5,618.00 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
