| Jyothy Labs Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 532926 |
NSE Symbol : JYOTHYLAB |
P/E(TTM) : 29.61 |
|
ISIN Demat : INE668F01031 |
Div & Yield% : 1.23 |
EPS(TTM) : 9.57 |
|
Book Value(₹) : 39.16 |
Market Cap(₹Cr) : 10,406.86 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,843.92 | 2,754.03 | 2,481.95 | 2,193.26 | 1,885.00 |
| Other Income | 55.47 | 53.67 | 46.51 | 18.48 | 19.82 |
| Stock Adjustments | 17.66 | -6.34 | 3.49 | 3.00 | 27.33 |
| Total Income | 2,917.05 | 2,801.36 | 2,531.95 | 2,214.74 | 1,932.15 |
| EXPENDITURE : | |||||
| Raw Materials | 1,435.18 | 1,395.78 | 1,436.09 | 1,284.28 | 1,031.65 |
| Power and Fuel Cost | 33.38 | 34.50 | 32.08 | 28.92 | 26.55 |
| Other Manufacturing Expenses | 17.69 | 15.13 | 12.16 | 17.81 | 11.95 |
| Selling and Administration Expenses | 476.92 | 451.70 | 375.51 | 337.60 | 282.35 |
| Miscellaneous Expenses | 86.93 | 75.55 | 54.51 | 42.35 | 56.58 |
| Employee Benefit Expenses | 315.35 | 295.10 | 259.53 | 237.40 | 210.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 551.60 | 533.60 | 362.07 | 266.38 | 313.04 |
| Interest | 5.93 | 4.73 | 13.09 | 11.80 | 11.72 |
| Gross Profit | 545.67 | 528.87 | 348.98 | 254.58 | 301.32 |
| Depreciation | 56.12 | 49.95 | 50.02 | 88.76 | 77.91 |
| Profit Before Tax | 489.55 | 478.92 | 298.96 | 165.82 | 223.41 |
| Current Tax | 85.36 | 83.45 | 54.00 | 32.07 | 37.42 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 33.02 | 25.58 | 5.44 | -4.97 | -4.27 |
| Reported Net Profit | 371.17 | 369.89 | 239.52 | 138.71 | 190.26 |
| Extraordinary Items | 4.94 | 13.21 | 20.17 | 1.09 | -19.86 |
| Adjusted Net Profit | 366.23 | 356.68 | 219.35 | 137.62 | 210.12 |
| Adjustment below Net Profit | -1.70 | -0.92 | 1.30 | -0.31 | 0.24 |
| Profit/Loss Balance carried down | 471.17 | 212.36 | 63.34 | 71.82 | 131.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 128.52 | 110.16 | 91.80 | 146.88 | 0.00 |
| P & L Balance carried down | 712.12 | 471.17 | 212.36 | 63.34 | 322.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 350.00 | 300.00 | 250.00 | 400.00 |
| Dividend Per Share(Rs) | 3.50 | 3.50 | 3.00 | 2.50 | 4.00 |
| Earnings Per Share-Unit Curr | 10.11 | 10.07 | 6.52 | 3.78 | 5.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 37.65 | 31.08 | 24.00 | 19.95 | 25.43 |
| Book Value(Adj)-Unit Curr | 37.65 | 31.08 | 24.00 | 19.95 | 25.43 |