| Maithan Alloys Ltd | Industry : (Ferro Alloys) | |
|---|---|---|
|
BSE Code : 590078 |
NSE Symbol : MAITHANALL |
P/E(TTM) : 9.44 |
|
ISIN Demat : INE683C01011 |
Div & Yield% : 1.87 |
EPS(TTM) : 96.41 |
|
Book Value(₹) : 1,426.08 |
Market Cap(₹Cr) : 2,648.86 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,188.90 | 1,825.02 | 1,723.00 | 2,907.56 | 3,057.59 |
| Other Income | 442.95 | 725.35 | 356.94 | 180.65 | 34.79 |
| Stock Adjustments | 99.52 | 43.01 | 86.83 | -29.43 | 48.83 |
| Total Income | 2,731.37 | 2,593.38 | 2,166.77 | 3,058.78 | 3,141.21 |
| EXPENDITURE : | |||||
| Raw Materials | 1,362.87 | 1,129.32 | 992.08 | 1,571.00 | 1,307.22 |
| Power and Fuel Cost | 447.49 | 372.40 | 493.99 | 425.12 | 355.59 |
| Other Manufacturing Expenses | 26.97 | 24.19 | 38.65 | 49.41 | 39.24 |
| Selling and Administration Expenses | 195.38 | 111.23 | 106.35 | 271.90 | 299.83 |
| Miscellaneous Expenses | 29.40 | 36.53 | 39.59 | 124.30 | 18.46 |
| Employee Benefit Expenses | 43.72 | 26.12 | 28.95 | 34.85 | 32.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 625.54 | 893.59 | 467.16 | 582.20 | 1,088.70 |
| Interest | 42.86 | 23.32 | 2.92 | 4.64 | 3.44 |
| Gross Profit | 582.68 | 870.27 | 464.24 | 577.56 | 1,085.26 |
| Depreciation | 18.45 | 20.77 | 15.17 | 14.51 | 15.28 |
| Profit Before Tax | 564.23 | 849.50 | 449.07 | 563.05 | 1,069.98 |
| Current Tax | 184.28 | 44.62 | 72.43 | 137.64 | 269.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -54.82 | 173.81 | 25.61 | -1.10 | -7.08 |
| Reported Net Profit | 434.77 | 631.07 | 351.03 | 426.51 | 807.69 |
| Extraordinary Items | 454.16 | -128.31 | 79.42 | -13.19 | 1.08 |
| Adjusted Net Profit | -19.39 | 759.38 | 271.61 | 439.70 | 806.61 |
| Adjustment below Net Profit | 0.14 | 0.20 | -4.90 | -82.74 | 0.12 |
| Profit/Loss Balance carried down | 3,603.86 | 2,998.79 | 2,585.65 | 2,259.35 | 1,469.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 37.85 | 26.20 | 12.04 | 17.47 | 17.47 |
| P & L Balance carried down | 4,000.92 | 3,603.86 | 2,919.74 | 2,585.65 | 2,259.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 170.00 | 160.00 | 60.00 | 60.00 | 60.00 |
| Dividend Per Share(Rs) | 17.00 | 16.00 | 6.00 | 6.00 | 6.00 |
| Earnings Per Share-Unit Curr | 149.35 | 216.79 | 120.59 | 146.52 | 277.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,426.16 | 1,289.76 | 1,054.74 | 938.06 | 797.69 |
| Book Value(Adj)-Unit Curr | 1,426.16 | 1,289.76 | 1,054.74 | 938.06 | 797.69 |
