| FDC Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 531599 |
NSE Symbol : FDC |
P/E(TTM) : 28.56 |
|
ISIN Demat : INE258B01022 |
Div & Yield% : 1.21 |
EPS(TTM) : 14.52 |
|
Book Value(₹) : 149.73 |
Market Cap(₹Cr) : 6,750.92 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,070.11 | 1,916.19 | 1,777.03 | 1,518.97 | 1,325.45 |
| Other Income | 105.52 | 103.22 | 53.91 | 78.73 | 97.15 |
| Stock Adjustments | -28.58 | 54.77 | 11.87 | 65.26 | 25.50 |
| Total Income | 2,147.05 | 2,074.18 | 1,842.81 | 1,662.96 | 1,448.10 |
| EXPENDITURE : | |||||
| Raw Materials | 695.81 | 700.58 | 666.13 | 593.10 | 437.55 |
| Power and Fuel Cost | 39.38 | 37.38 | 34.08 | 28.89 | 27.06 |
| Other Manufacturing Expenses | 157.08 | 151.79 | 137.67 | 112.35 | 84.82 |
| Selling and Administration Expenses | 319.32 | 304.08 | 285.28 | 232.70 | 155.89 |
| Miscellaneous Expenses | 32.46 | 29.68 | 24.18 | 30.36 | 26.99 |
| Employee Benefit Expenses | 477.22 | 408.99 | 386.99 | 339.97 | 294.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 425.77 | 441.67 | 308.49 | 325.58 | 421.47 |
| Interest | 4.49 | 4.00 | 4.04 | 3.05 | 3.40 |
| Gross Profit | 421.28 | 437.67 | 304.45 | 322.53 | 418.07 |
| Depreciation | 53.61 | 39.73 | 38.76 | 37.08 | 37.62 |
| Profit Before Tax | 367.67 | 397.94 | 265.69 | 285.45 | 380.45 |
| Current Tax | 85.00 | 85.62 | 69.00 | 68.00 | 84.52 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.05 | 5.16 | -4.28 | -2.18 | 1.44 |
| Reported Net Profit | 273.63 | 307.16 | 200.97 | 219.64 | 294.49 |
| Extraordinary Items | 7.70 | 16.27 | 4.32 | 5.22 | 19.39 |
| Adjusted Net Profit | 265.93 | 290.89 | 196.65 | 214.42 | 275.10 |
| Adjustment below Net Profit | -2.60 | -36.85 | -31.34 | 1.13 | -21.99 |
| Profit/Loss Balance carried down | 1,758.42 | 1,488.11 | 1,818.48 | 1,597.72 | 1,325.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 81.41 | 0.00 | 500.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,948.03 | 1,758.42 | 1,488.11 | 1,818.48 | 1,597.72 |
| Dividend | 81.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16.81 | 18.87 | 12.11 | 13.01 | 17.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 140.48 | 128.81 | 119.39 | 115.44 | 102.02 |
| Book Value(Adj)-Unit Curr | 140.48 | 128.81 | 119.39 | 115.44 | 102.02 |