| FDC Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 531599 |
NSE Symbol : FDC |
P/E(TTM) : 18.33 |
|
ISIN Demat : INE258B01022 |
Div & Yield% : 1.43 |
EPS(TTM) : 19.10 |
|
Book Value(₹) : 153.10 |
Market Cap(₹Cr) : 5,699.98 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,126.33 | 2,070.11 | 1,916.19 | 1,777.03 | 1,518.97 |
| Other Income | 111.00 | 105.52 | 103.22 | 53.91 | 78.73 |
| Stock Adjustments | -11.13 | -28.58 | 54.77 | 11.87 | 65.26 |
| Total Income | 2,226.20 | 2,147.05 | 2,074.18 | 1,842.81 | 1,662.96 |
| EXPENDITURE : | |||||
| Raw Materials | 677.89 | 695.81 | 700.58 | 666.13 | 593.10 |
| Power and Fuel Cost | 43.23 | 39.38 | 37.38 | 34.08 | 28.89 |
| Other Manufacturing Expenses | 166.68 | 157.08 | 151.79 | 137.67 | 112.35 |
| Selling and Administration Expenses | 368.41 | 319.32 | 304.08 | 285.28 | 232.70 |
| Miscellaneous Expenses | 51.53 | 32.46 | 29.68 | 24.18 | 30.36 |
| Employee Benefit Expenses | 476.07 | 477.22 | 408.99 | 386.99 | 339.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 442.39 | 425.77 | 441.67 | 308.49 | 325.58 |
| Interest | 4.92 | 4.49 | 4.00 | 4.04 | 3.05 |
| Gross Profit | 437.47 | 421.28 | 437.67 | 304.45 | 322.53 |
| Depreciation | 59.10 | 53.61 | 39.73 | 38.76 | 37.08 |
| Profit Before Tax | 378.37 | 367.67 | 397.94 | 265.69 | 285.45 |
| Current Tax | 86.30 | 85.00 | 85.62 | 69.00 | 68.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.14 | 9.05 | 5.16 | -4.28 | -2.18 |
| Reported Net Profit | 285.92 | 273.63 | 307.16 | 200.97 | 219.64 |
| Extraordinary Items | 13.65 | 12.99 | 16.27 | 4.32 | 5.22 |
| Adjusted Net Profit | 272.27 | 260.64 | 290.89 | 196.65 | 214.42 |
| Adjustment below Net Profit | -0.64 | -2.60 | -36.85 | -31.34 | 1.13 |
| Profit/Loss Balance carried down | 1,948.03 | 1,758.42 | 1,488.11 | 1,818.48 | 1,597.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 81.41 | 81.41 | 0.00 | 500.00 | 0.00 |
| P & L Balance carried down | 2,151.91 | 1,948.03 | 1,758.42 | 1,488.11 | 1,818.48 |
| Dividend | 81.41 | 81.41 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 500.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 17.56 | 16.81 | 18.87 | 12.11 | 13.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 153.10 | 140.48 | 128.81 | 119.39 | 115.44 |
| Book Value(Adj)-Unit Curr | 153.10 | 140.48 | 128.81 | 119.39 | 115.44 |
